20 Zircon Court, Toronto C15

$1,499,000
20 Zircon Court

$1,499,000

New
7d
Detached2-Storey

20 Zircon Court, Toronto C15

Total Monthly Obligation $7,064

Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
7d
Score
15
Yield
3.1%
Cash on Cash
-10.1%
Cap Rate
2.4%
5Y IRR
7.7%
10Y IRR
8.4%
Property Type-Detached
MLS® Number-C14084894
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-60.06 × 97.84 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,711.47 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Baseboard (Electric)
Brokerage-CENTURY 21 PERCY FULTON LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Rolled
Foundation-Concrete
Sewer-Sewer
Possession-60-89 days
Neighbourhood-Hillcrest Village
Title-Residential Freehold

No agent assigned

**A Rare Ravine Retreat in Prestigious Hillcrest Village!** Welcome to 20 Zircon Court, a beautifully renovated detached home tucked away on a quiet cul-de-sac, situated on a premium south-facing 60 x 110 ft lot backing onto a picturesque ravine. Offering over 2,700 sq. ft. of finished living space across three levels, this exceptional home combines modern elegance, privacy and outstanding versatility! Enjoy stylish upgrades throughout, including updated flooring, an elegant oak staircase, contemporary lighting and a stunning kitchen featuring quartz countertops, sleek cabinetry and stainless steel appliances.**Originally a 4-Bedroom Home!** The fourth upstairs bedroom was converted into a spacious 4-piece bathroom, offering enhanced comfort and functionality. Need four bedrooms? The upper level offers exciting potential to restore the original fourth bedroom, while the generously sized ensuite may be reconfigured into two separate bathrooms, subject to feasibility and approvals. A rare opportunity to customize the layout to suit your family's needs!Bright living and dining areas feature charming bay windows, while the finished basement offers a cozy recreation room, fireplace and additional bedroom. Relax in your private, tree-lined backyard overlooking the tranquil ravine. Complete with a glass-enclosed front porch, double-car garage and parking for four additional vehicles.Located near highly regarded A.Y. Jackson Secondary School and Cliffwood Public School, Seneca College, Fairview Mall, parks, transit and Highways 404/401. Enjoy nearby Don Valley trails for walking and cycling.**Renovated, Ravine-Backing & Remarkably Versatile! A Rare Opportunity in One of North York's Most Desirable Communities!**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,200
Land Transfer Taxes$26,455
Legal Fees (Est.)
$
Total cash required for closing$327,755

Total Monthly Obligation

$7,064/mo
Mortgage $6,047
Monthly Loss $5,473
Principal$1,591
Interest$4,455
Property Tax$643
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.2%0
5-Year IRR
5.2%11
10-Year IRR
6.8%
Returns Index
7.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,800/yr
NOI
$29,909/yr
Net Cash Flow
-$3,554/mo
Cash Margin
-91.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo21
Risk Index
14.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Zircon Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.