78 Tecumseth Street 1109, Toronto C01

$598,888
78 Tecumseth Street 1109

$598,888

New
8d
Condo ApartmentApartment

78 Tecumseth Street 1109, Toronto C01

Total Monthly Obligation $3,358

Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
8d
Score
18
Yield
5.3%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Condo Apartment
MLS® Number-C14084906
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,222.71 (2026)
Maintenance-$473.74/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXCEL REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Niagara
Title-Residential Condo & Other

No agent assigned

Discover the perfect blend of style, comfort, and urban living in Toronto's sought-after King West neighbourhood. This beautifully maintained 1-bedroom + den, 1-bathroom corner suite offers 677 sq. ft. of thoughtfully designed living space, freshly painted throughout and featuring brand-new light fixtures and newly installed zebra blinds for a fresh, modern feel. Enjoy an abundance of natural light through the impressive floor-to-ceiling windows, creating a bright and airy atmosphere throughout the home. The open-concept layout seamlessly connects the living, dining, and kitchen areas, making it ideal for both everyday living and entertaining. The contemporary kitchen features sleek dark cabinetry and stainless steel appliances, offering a stylish and functional space for everyday living. Step out onto your private balcony, the perfect spot to enjoy your morning coffee, dine outdoors, or unwind after a busy day. The spacious primary bedroom features wall-to-wall closets with built-in organizers, providing ample storage. The separate den includes a door and offers the flexibility to serve as a home office, guest room, or potentially a second bedroom, making this suite a versatile option for a variety of lifestyles. One parking space and one locker are included! Situated in a quiet, boutique building developed by Minto, this home places you just steps from King West's popular restaurants, trendy cafés, boutique shops, and convenient transit. Enjoy the best of downtown living with the city's vibrant lifestyle right at your doorstep. With its desirable corner-unit layout, floor-to-ceiling windows, fresh updates, and prime location, this is an excellent opportunity for first-time buyers, young professionals, or investors looking to own in one of Toronto's most vibrant neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,110
Land Transfer Taxes$8,453
Legal Fees (Est.)
$
Total cash required for closing$129,731

Total Monthly Obligation

$3,358/mo
Mortgage $2,416
Monthly Loss $2,722
Principal$636
Interest$1,780
Property Tax$269
Condo Fees$474
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,956/yr
NOI
$17,453/yr
Net Cash Flow
-$961/mo
Cash Margin
-36.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
24.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 78 Tecumseth Street 1109

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.