1657 Bathurst Street 2A, Toronto C03

$999,000
1657 Bathurst Street 2A

$999,000

New
8d
Condo ApartmentApartment

1657 Bathurst Street 2A, Toronto C03

Total Monthly Obligation $5,566

Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
8d
Score
17
Yield
5.3%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Condo Apartment
MLS® Number-C14085660
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Taxes-$6,061.76 (2026)
Maintenance-$831.64/mo
Locker-Owned
Parking-1 - None
Basement-None
Heating-Radiant (Gas)
Brokerage-RE/MAX PROFESSIONALS SIDOROVA INWOOD REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-90-100 Days
Neighbourhood-Forest Hill South
Title-Residential Condo & Other

No agent assigned

Welcome To 1657 Bathurst Street #2A! This Rare Three-Bedroom, Two-Bathroom Residence Offers 1,220 Sq Ft Of Thoughtfully Designed Living Space In An Intimate Boutique Building Of Just Eight Units. This Luxurious Suite Features Direct Private Elevator Access, Radiant In-Floor Heating, And A Functional Layout With Generous Room Sizes And Ample Built-In Storage Throughout. The Open-Concept Living And Dining Area Offers Plenty Of Space For Both Everyday Living And Entertaining, While The Scavolini Chef's Kitchen Features Sleek Cabinetry, Quality Finishes, And Thoughtful Storage. A Recently Updated Window Package & Increased Insulation Throughout The Unit Create A Remarkably Quiet & Comfortable Interior Living Space. Step Outside To The Private Patio, Complete With A Gas Line For BBQing And An Easy Extension Of The Main Living Space. The Oversized Primary Bedroom Features Double Closets And A Beautifully Updated Three-Piece Ensuite. Two Additional Well-Proportioned Bedrooms Offer Impressive Flexibility For Family, Guests, Or Home Office Use. A Second Fully Updated, Spa-Inspired Bathroom Completes The Space. Enjoy The Convenience Of Both Private Elevator Access From The Rear And Direct Walk-Up Access From Bathurst Street, Offering A Unique Blend Of Condo Living And House-Like Accessibility. A Spacious Storage Locker And Parking Equipped With An EV Charging Station Complete The Full Package. Ideally Situated Between Forest Hill And Cedarvale With Transit At Your Doorstep And Easy Access To Nearby Shops, Restaurants, Parks, And Neighbourhood Amenities. 1657 Bathurst St. #2A Is A Rare Opportunity To Enjoy Spacious, Low-Maintenance Living In One Of Toronto's Most Established Neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$5,566/mo
Mortgage $4,030
Monthly Loss $4,506
Principal$1,060
Interest$2,969
Property Tax$505
Condo Fees$832
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.7%27
10-Year IRR
9.7%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$53,052/yr
NOI
$29,305/yr
Net Cash Flow
-$1,588/mo
Cash Margin
-35.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
17.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1657 Bathurst Street 2A

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.