146 Wolseley Street, Toronto C01

$1,299,000
146 Wolseley Street

$1,299,000

New
7d
Semi-Detached 2-Storey

146 Wolseley Street, Toronto C01

Total Monthly Obligation $6,261

Beds
6
Baths
2
Park
1
Sqft
1500-2000
DOM
7d
Score
18
Yield
4.5%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Semi-Detached
MLS® Number-C14085806
Beds-6
Bathrooms-2
Size-1500-2000 sqft
Lot Size-17.01 × 110 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$7,749.84 (2026)
Parking-1 - Detached
Basement-Apartment, Separate Entrance, Walk-Up
Heating-Forced Air (Gas)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-60-90 days - TBD
Neighbourhood-Trinity-Bellwoods
Title-Residential Freehold

No agent assigned

Location Location!! Steps to Queen St. W. and Bathurst shops and restaurants. The Queen and Bathurst streetcars are just steps away. Built in 1980, brick semi-detached in the community of Trinity-Bellwoods with a detached single garage. This home awaits your decorating touch to make it sparkle! Solid home with 4 bedrooms, all parquet floors, oak staircase, huge eat-in kitchen with a walkout to a patio, low maintance backyard, and detached garage. There is a separate main floor family room/den off the kitchen. The basement 2 bedroom apartment has a separate rear walk-up entrance with it's own kitchen and 4-pc bath, 7.5 ft ceiling. All windows and doors, gas furnace, central air conditioner are approx. 5 years or less new. This house has solid bones, newer windows and doors, newer HVAC. The garage door is "as is", does not open fully. Seller does not warrant retrofit status of the basement apartment.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,200
Land Transfer Taxes$22,455
Legal Fees (Est.)
$
Total cash required for closing$283,755

Total Monthly Obligation

$6,261/mo
Mortgage $5,240
Monthly Loss $4,882
Principal$1,379
Interest$3,861
Property Tax$646
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.3%31
10-Year IRR
10.0%
Returns Index
16.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$58,956/yr
NOI
$40,811/yr
Net Cash Flow
-$1,839/mo
Cash Margin
-37.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
16.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 146 Wolseley Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.