25 Sunrise Avenue 301, Toronto C13

$419,900
25 Sunrise Avenue 301

$419,900

New
7d
Condo ApartmentApartment

25 Sunrise Avenue 301, Toronto C13

Total Monthly Obligation $2,878

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
7d
Score
24
Yield
8.3%
Cash on Cash
2.3%
Cap Rate
5.1%
5Y IRR
17.4%
10Y IRR
16.1%
Property Type-Condo Apartment
MLS® Number-C14086998
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,534.62 (2026)
Maintenance-$856.77/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Water (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Window Unit(s)
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Victoria Village
Title-Residential Condo & Other

No agent assigned

**Welcome to 25 Sunrise Avenue, Unit 301!**Bright and spacious 2-bedroom condo, featuring 1.5 bathrooms, a generous living room with walk-out to a private balcony, and convenient ensuite laundry with a brand-new washer and dryer. The primary bedroom offers a walk-in closet and a 2-piece ensuite. **All utilities are included in the maintenance fees, including heat, water, and hydro.**Ideally located just south of Victoria Park/Eglinton Ave, this condo offers easy access to public transit, the Eglinton LRT, and the DVP for a convenient commute downtown. Enjoy nearby shopping centres, malls, schools, parks, and other neighbourhood amenities.Residents can take advantage of excellent building amenities, including separate men's and women's fitness facilities, a party room, ample visitor parking, and an outdoor swimming pool. **One parking space and a locker are included.****Available immediately. Bright, Spacious, Vacant and ready for occupancy!**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$335,920
Land Transfer Taxes$4,873
Legal Fees (Est.)
$
Total cash required for closing$90,353

Total Monthly Obligation

$2,878/mo
Mortgage $1,694
Monthly Loss $2,433
Principal$446
Interest$1,248
Property Tax$128
Condo Fees$857
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.6%3
5-Year IRR
13.1%58
10-Year IRR
13.3%
Returns Index
30.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,776/yr
NOI
$17,083/yr
Net Cash Flow
-$270/mo
Cash Margin
-9.3%1
Cash Flow Index
0.8/ 100
Risk Profile
Weight: 20%
DSCR
0.8416
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
30.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Sunrise Avenue 301

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.