8 Olympic Garden Drive 906, Toronto C14

$987,000
8 Olympic Garden Drive 906

$987,000

New
7d
Condo ApartmentApartment

8 Olympic Garden Drive 906, Toronto C14

Total Monthly Obligation $5,599

Beds
3
Baths
2
Park
0
Sqft
1000-1199
DOM
7d
Score
14
Yield
3.9%
Cash on Cash
-11.8%
Cap Rate
2.0%
5Y IRR
6.3%
10Y IRR
7.4%
Property Type-Condo Apartment
MLS® Number-C14087042
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$6,483 (2026)
Maintenance-$877.45/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 ATRIA REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-immediate
Neighbourhood-Newtonbrook East
Title-Residential Condo & Other

No agent assigned

RARELY OFFERED! OVER 1,600 SQ FT OF INDOOR & OUTDOOR LIVING SPACE! Experience the luxury of a house with the convenience of condo living in this spectacular 3-bedroom southeast corner residence, featuring approx. 1,100 sq ft of beautifully designed interiors, soaring 11-ft ceilings, and one of the building's LARGEST PRIVATE TERRACES! Your very own OASIS IN THE SKY awaits! Savour morning coffee, sunset wine, or unforgettable evenings entertaining against breathtaking, unobstructed views of lush greenery and the city skyline. Complete with gas & water hookups, this extraordinary outdoor retreat is perfect for BBQs, gardening, alfresco dining, and creating cherished family memories. Bathed in natural light through dramatic floor-to-ceiling windows in EVERY ROOM, this exceptional home showcases an ideal split-bedroom layout offering ultimate privacy and generously proportioned bedrooms. The spacious primary retreat features a walk-in closet with custom organizers and a spa-inspired 5-piece ensuite with double vanities and a relaxing bathtub. At the heart of the home, a sophisticated family-sized kitchen boasts sleek quartz countertops, abundant cabinetry, and seamless flow into the sun-filled southeast-facing living and dining areas. Elegant wide-plank flooring adds warmth and refinement throughout. PERFECT FOR DOWNSIZERS WHO REFUSE TO COMPROMISE ON SPACE OR YOUNG FAMILIES SEEKING ROOM TO GROW! Enjoy the rare luxury of your own expansive outdoor sanctuary, an on-site children's playground, and access to top zoned schools. Indulge in resort-inspired amenities: outdoor pool, fitness centre, yoga studio, theatre, elegant party lounge with catering kitchen, children's play area, guest suites & concierge. PRIME NORTH YORK LOCATION! Steps to Yonge & Finch Subway, TTC, GO Transit, parks, dining, shopping & everyday essentials. H Mart conveniently located right downstairs! A RARE BLEND OF SPACE, ELEGANCE, PRIVACY & OUTDOOR LUXURY. AN EXCEPTIONAL PLACE TO CALL HOME!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$789,600
Land Transfer Taxes$16,215
Legal Fees (Est.)
$
Total cash required for closing$215,115

Total Monthly Obligation

$5,599/mo
Mortgage $3,981
Monthly Loss $4,551
Principal$1,048
Interest$2,934
Property Tax$540
Condo Fees$877
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.2%0
5-Year IRR
3.9%8
10-Year IRR
6.0%
Returns Index
5.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,880/yr
NOI
$15,580/yr
Net Cash Flow
-$2,683/mo
Cash Margin
-82.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.332
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
15.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Olympic Garden Drive 906

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.