576 Front Street W 418, Toronto C01

$450,000
576 Front Street W 418

$450,000

Price Change
7d
Condo ApartmentApartment

576 Front Street W 418, Toronto C01

Total Monthly Obligation $2,593

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
7d
Score
22
Yield
6.3%
Cash on Cash
-0.9%
Cap Rate
4.4%
5Y IRR
14.8%
10Y IRR
14.0%
Property Type-Condo Apartment
MLS® Number-C14087716
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,481 (2026)
Maintenance-$371.1/mo
Locker-Owned
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-Veridian Realty Inc.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30-59 days
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Bright and functional one bedroom, one bathroom suite at Minto Westside, steps from Toronto's waterfront. Open-concept layout, integrated kitchen with granite countertops, laminate flooring throughout, and a private balcony off the living area. East exposure brings in morning light. Includes ensuite laundry, integrated fridge, stove, and dishwasher, plus an exclusive locker. Building offers 24-hour concierge, gym, outdoor pool, party room, rooftop deck, and guest suites. Minutes to Union Station, the Entertainment District, Billy Bishop Airport, transit, and Front Street shopping and dining. Move-in ready, well-suited for a single tenant or couple.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$360,000
Land Transfer Taxes$5,475
Legal Fees (Est.)
$
Total cash required for closing$96,975

Total Monthly Obligation

$2,593/mo
Mortgage $1,815
Monthly Loss $2,115
Principal$478
Interest$1,338
Property Tax$207
Condo Fees$371
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-6.0%2
5-Year IRR
11.0%43
10-Year IRR
11.5%
Returns Index
22.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,128/yr
NOI
$15,981/yr
Net Cash Flow
-$483/mo
Cash Margin
-20.6%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
31.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 576 Front Street W 418

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.