300 Balliol Street 401, Toronto C10

$629,000
300 Balliol Street 401

$629,000

New
7d
Condo ApartmentApartment

300 Balliol Street 401, Toronto C10

Total Monthly Obligation $3,727

HausQ Valuation Report
Bed+Den
2+1
Baths
2
Park
1
Sqft
800-899
DOM
7d
Score
18
Yield
5.5%
Cash on Cash
-5.7%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Condo Apartment
MLS® Number-C14087916
Bed+Den-2+1
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$3,268.75 (2026)
Maintenance-$716.94/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Min 30 Days- Max 45 Days
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

Exceptional Value In Midtown! This Spacious 806 sq ft One-Bedroom, 1.5 Bath + Den Suite Offers A Functional Layout And Stylish Updates Throughout. Enjoy a large Kitchen Featuring Stainless Steel Appliances, white cabinets and a Modern Backsplash. The Den is large enough for a Home Office, Guest Space Or Additional Living Area, Parking and Locker Included, This Suite Offers Outstanding Convenience And Value. Ideally Located Steps To Parks, Shops And Restaurants, With Davisville Subway Station Just A Short Walk Away!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$503,200
Land Transfer Taxes$9,055
Legal Fees (Est.)
$
Total cash required for closing$136,355

Total Monthly Obligation

$3,727/mo
Mortgage $2,537
Monthly Loss $3,059
Principal$668
Interest$1,870
Property Tax$272
Condo Fees$717
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.9%23
10-Year IRR
9.1%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,668/yr
NOI
$16,929/yr
Net Cash Flow
-$1,126/mo
Cash Margin
-39.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 300 Balliol Street 401

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.