92 Woodlawn Avenue W, Toronto C02

$5,695,000
92 Woodlawn Avenue W

$5,695,000

New
7d
Detached2 1/2 Storey

92 Woodlawn Avenue W, Toronto C02

Total Monthly Obligation $25,412

Beds
7
Baths
4
Park
3
Sqft
3500-5000
DOM
7d
Score
14
Yield
3.0%
Cash on Cash
-9.7%
Cap Rate
2.5%
5Y IRR
7.9%
10Y IRR
8.7%
Property Type-Detached
MLS® Number-C14087996
Beds-7
Bathrooms-4
Size-3500-5000 sqft
Lot Size-50 × 113.23 ft
Listed on site-Oct 16, 2026
Style-2 1/2 Storey
Building Type-Detached
Age-100+
Taxes-$24,784.15 (2026)
Parking-6 - Detached
Basement-Finished, Walk-Up
Heating-Radiant (Gas)
Brokerage-SOTHEBY'S INTERNATIONAL REALTY CANADA
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-90 Days/TBA
Neighbourhood-Yonge-St. Clair
Title-Residential Freehold

No agent assigned

In the heart of Summerhill, 92 Woodlawn Avenue West is a distinguished red-brick Victorian defined by its architectural character, generous proportions and remarkable setting. Situated on a 50 x 113.23-foot lot, this home has been thoughtfully updated by its current owners while retaining its original character. Offering over 5,300 square feet of living space, the interiors feature soaring ceilings, rich hardwood floors, intricate moldings and oversized windows that fill the principal rooms with natural light. A grand formal living room sets an elegant tone, while the chef-inspired kitchen, complete with an expansive breakfast bar and custom cabinetry, flows seamlessly into the sun-filled family room. Across the upper levels, six bedrooms offer exceptional flexibility for family and guests. The second floor features a generous primary retreat, complete with a bright four-piece ensuite and the potential to reconfigure the existing layout to accommodate an expansive walk-in closet. Two additional spacious bedrooms and a dedicated laundry room complete this level. The third floor offers three further bedrooms and a shared family bathroom, ideal for growing families, guests or additional workspace. The lower level extends the home's versatility, offering a generous recreation room and flexible spaces suited to fitness, guest accommodations or creative pursuits. A spacious mudroom adds further practicality to the home's thoughtful design. Outside, mature trees and established perennial gardens create a private, tranquil retreat from the city. Completing this exceptional offering, a detached three-car garage and private three-car driveway provide rare convenience and ample parking seldom found in the neighbourhood. Combining the timeless appeal of Victorian architecture with impressive scale, elegant interiors and an enviable location, 92 Woodlawn Avenue West presents a rare opportunity to experience the best of Summerhill living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$4,556,000
Land Transfer Taxes$128,850
Legal Fees (Est.)
$
Total cash required for closing$1,269,350

Total Monthly Obligation

$25,412/mo
Mortgage $22,972
Monthly Loss $19,367
Principal$6,045
Interest$16,927
Property Tax$2,065
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.0%14
10-Year IRR
7.4%
Returns Index
8.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$173,280/yr
NOI
$126,668/yr
Net Cash Flow
-$12,416/mo
Cash Margin
-86.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
0.4 mo11
Risk Index
11.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 92 Woodlawn Avenue W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.