320 Brunswick Avenue, Toronto C02

$1,699,000
320 Brunswick Avenue

$1,699,000

New
7d
Duplex2 1/2 Storey

320 Brunswick Avenue, Toronto C02

Total Monthly Obligation $8,058

Beds
5
Baths
4
Park
2
Sqft
2000-2500
DOM
7d
Score
15
Yield
3.5%
Cash on Cash
-8.8%
Cap Rate
2.7%
5Y IRR
8.6%
10Y IRR
9.2%
Property Type-Duplex
MLS® Number-C14088470
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-25 × 127 ft
Listed on site-Oct 16, 2026
Style-2 1/2 Storey
Building Type-Duplex
Age-100+
Taxes-$9,959.7 (2026)
Parking-2 - Detached
Basement-Apartment
Heating-Forced Air (Gas)
Brokerage-Johnston & Daniel
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Stone
Sewer-Sewer
Possession-Immediate
Neighbourhood-Annex
Title-Residential Freehold

No agent assigned

Attention Renovators, Investors & End Users! Imagine the possibilities. Set on a leafy stretch of Brunswick Avenue, overlooking a local playground in the heart of the Annex, this handsome solid-brick Edwardian is a rare opportunity to create a home that is uniquely your own.Full of character, space and potential, this substantial four-level property offers 3,302 square feet of living space and is currently configured as three self-contained units: a one-bedroom main floor, a three-bedroom second & third floor suite, and a one-bedroom lower-level apartment. Each has its own entrance, laundry and outdoor space.Whether your vision is a spectacular single-family home, a wonderful multi-generational residence or a smart investment with income potential, this property gives you the space and flexibility to bring that vision to life.The fully fenced 25 x 127-foot lot is a true urban treasure, complete with a detached two-car garage-an exceptional and increasingly rare feature in the Annex. The driveway is owned by the Neighbourhood Land Trust via Howland Avenue. There is no registered legal right-of-way to the garage; however, the owner has enjoyed uninterrupted use for 23 years. There is a possibility for a garden suite on this property.The maximum size of a permitted 2-storey as of right garden suite build appears to be 1,291 square feet total (over two floors, main and upper). This is the largest build possible for any property under the program, according to Laneway Housing Advisors. LOCATION! Step outside and you are immersed in everything that makes the Annex so special. Bloor Street is just moments away, with Metro, Shoppers Drug Mart, Weiners Hardware, the community centre, beloved restaurants, pubs, cafés and independent shops all close at hand. The University of Toronto is approximately a 15-minute walk away.A property with character, possibilities and a location that is impossible to replicate. Bring your vision and create something extraordinary.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,359,200
Land Transfer Taxes$30,455
Legal Fees (Est.)
$
Total cash required for closing$371,755

Total Monthly Obligation

$8,058/mo
Mortgage $6,853
Monthly Loss $6,255
Principal$1,803
Interest$5,050
Property Tax$830
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.2%15
10-Year IRR
7.6%
Returns Index
8.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$58,800/yr
NOI
$38,460/yr
Net Cash Flow
-$3,648/mo
Cash Margin
-74.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 320 Brunswick Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.