25 Burbank Drive, Toronto C15

$1,950,000
25 Burbank Drive

$1,950,000

New
8d
DetachedBungalow

25 Burbank Drive, Toronto C15

Total Monthly Obligation $9,173

Beds
5
Baths
4
Park
4
Sqft
1500-2000
DOM
8d
Score
14
Yield
2.9%
Cash on Cash
-11.4%
Cap Rate
2.1%
5Y IRR
6.6%
10Y IRR
7.7%
Property Type-Detached
MLS® Number-C14088876
Beds-5
Bathrooms-4
Size-1500-2000 sqft
Lot Size-62 × 134 ft
Listed on site-Oct 15, 2026
Style-Bungalow
Building Type-Detached
Taxes-$11,183 (2025)
Parking-4 - Built-In
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-AIMHOME REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-Immediate
Neighbourhood-Bayview Village
Title-Residential Freehold

No agent assigned

Oversized renovated bungalow situated on a premium 62 x 134 ft lot in the highly sought-after Bayview Village neighbourhood. A rare opportunity for families, investors, or builders to own a move-in ready home in one of North York's most prestigious neighbourhoods. The bright, spacious main level features hardwood flooring, an updated kitchen with granite countertops, a large living room with a fireplace, generous-sized bedrooms, and bathrooms. Separate entrance to a fully finished basement, complete with raised hardwood floors, kitchen, bedrooms, and multiple bathrooms-ideal for extended family, rental income, or multi-generational living. Additional features include: Separate entrance to renovated basement suite; 4 bathrooms; Hardwood flooring throughout main floor and basement living areas; Updated kitchen with granite countertops; Large deck overlooking the backyard; Insulated garage door; Move-in ready with excellent future upside. Prime Bayview Village location: Walking distance to Bessarion Subway Station; Minutes to Bayview Village Shopping Centre; Close to YMCA, parks, library, restaurants and everyday amenitiesLocated within the top-ranked Earl Haig S.S. Quick access to Highways 401 and 404 .

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,560,000
Land Transfer Taxes$35,475
Legal Fees (Est.)
$
Total cash required for closing$426,975

Total Monthly Obligation

$9,173/mo
Mortgage $7,866
Monthly Loss $7,103
Principal$2,070
Interest$5,796
Property Tax$932
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.3%0
5-Year IRR
4.4%9
10-Year IRR
6.2%
Returns Index
5.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$55,836/yr
NOI
$34,569/yr
Net Cash Flow
-$4,985/mo
Cash Margin
-107.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
12.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Burbank Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.