11 William Carson Crescent 102, Toronto C12

$1,989,000
11 William Carson Crescent 102

$1,989,000

New
7d
Condo Apartment1 Storey/Apt

11 William Carson Crescent 102, Toronto C12

Total Monthly Obligation $11,685

Beds
2
Baths
3
Park
2
Sqft
2500-2749
DOM
7d
Score
14
Yield
4.6%
Cash on Cash
-10.2%
Cap Rate
2.4%
5Y IRR
7.6%
10Y IRR
8.4%
Property Type-Condo Apartment
MLS® Number-C14088918
Beds-2
Bathrooms-3
Size-2500-2749 sqft
Listed on site-Oct 16, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-16-30
Taxes-$8,939.18 (2026)
Maintenance-$2,717.04/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CHESTNUT PARK REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Exterior-Stucco (Plaster)
Possession-60 days TBA
Neighbourhood-St. Andrew-Windfields
Title-Residential Condo & Other

No agent assigned

Welcome to Suite 102 at 11 William Carson Crescent, The Antiquary. Nestled in a highly sought-after enclave, this beautifully appointed condominium with newly renovated common areas, party rooms, and elevators offers a rare blend of luxury and convenience. This oversized suite-the result of combining two units-spans an impressive 2,525 sq. ft. and features 5 walkouts to an expansive 1,000 sq. ft. terrace that looks onto a garden oasis overlooking a private ravine, the perfect setting for morning coffee or afternoon relaxation. A thoughtful split-bedroom plan offers two bedrooms, each with its own ensuite, plus a third washroom, providing privacy and comfort for all. The Private Dining Room, Den, and full Living Room round out the principal rooms, creating a refined living experience. Custom upgrades throughout include herringbone hardwood flooring, a custom fireplace mantle, and two separate walk-in closets in the Primary Bedroom. Also included are two parking spots (conveniently located nearest the elevator) and an oversized private locker (13' 6"). Residents enjoy exceptional building amenities, including 24-hour concierge, visitor parking, a guest suite, indoor swimming pool, fitness centre, party room, and sauna. With easy access to York Mills Subway and Highway 401, this is a rare opportunity in a truly prime location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,591,200
Land Transfer Taxes$36,255
Legal Fees (Est.)
$
Total cash required for closing$435,555

Total Monthly Obligation

$11,685/mo
Mortgage $8,023
Monthly Loss $9,574
Principal$2,111
Interest$5,912
Property Tax$745
Condo Fees$2,717
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.3%0
5-Year IRR
5.3%12
10-Year IRR
7.1%
Returns Index
7.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$92,424/yr
NOI
$39,238/yr
Net Cash Flow
-$4,753/mo
Cash Margin
-61.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
0.8 mo15
Risk Index
12.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 William Carson Crescent 102

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.