36 Charlotte Street 702, Toronto C01

$659,000
36 Charlotte Street 702

$659,000

New
7d
Condo Apartment2-Storey

36 Charlotte Street 702, Toronto C01

Total Monthly Obligation $4,042

Beds
1
Baths
1
Park
1
Sqft
700-799
DOM
7d
Score
16
Yield
5.3%
Cash on Cash
-8.0%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Condo Apartment
MLS® Number-C14089376
Beds-1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Condo Apartment
Age-16-30
Taxes-$3,084.59 (2026)
Maintenance-$927.13/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete, Brick
Foundation-Concrete
Possession-30-60 days
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

If boutique and loft are your favorite words then this is the place for you! Welcome to Charlotte Lofts, an intimate 63 suite building located on a quiet side street in the heart of city! This 2 level loft will welcome you home with tons of light from the 16' double height floor to ceiling windows. You'll love to entertain family and guests in your large kitchen which has an oversized counter with breakfast bar, undermounted sink and full size appliances. The large living area opens up to your own private terrace to enjoy those summer days and beautiful evening sunset city views. Upstairs you'll find an oversized bedroom with large closet as well as a full bath.The building features a rooftop exercise room/gym, rooftop lounge deck with panoramic downtown views, party and meeting room and visitor parking. With a walk score and transit score of 100 everything you can possibly imagine is at your doorstep. This city's best cafe's, resto's and lounges are a short stroll away. Grocery stores, the LCBO, Roy Thompson Hall, parks, the waterfront, the Well, Waterworks Food Hall and numerous gyms are all just a few mins walking distance. Situated in the heart of King West close to the financial district, Chinatown and Queen West with amazing TTC service and great highway access. 1 Parking space included.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$527,200
Land Transfer Taxes$9,655
Legal Fees (Est.)
$
Total cash required for closing$142,955

Total Monthly Obligation

$4,042/mo
Mortgage $2,658
Monthly Loss $3,343
Principal$700
Interest$1,959
Property Tax$257
Condo Fees$927
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.3%15
10-Year IRR
7.9%
Returns Index
8.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,728/yr
NOI
$14,645/yr
Net Cash Flow
-$1,438/mo
Cash Margin
-49.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 Charlotte Street 702

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.