351 Mckee Avenue, Toronto C14

$3,200,000
351 Mckee Avenue

$3,200,000

New
6d
Detached2-Storey

351 Mckee Avenue, Toronto C14

Total Monthly Obligation $14,578

Beds
5
Baths
5
Park
4
Sqft
2500-3000
DOM
6d
Score
13
Yield
2.1%
Cash on Cash
-14.5%
Cap Rate
1.5%
5Y IRR
4.3%
10Y IRR
6.0%
Property Type-Detached
MLS® Number-C14090202
Beds-5
Bathrooms-5
Size-2500-3000 sqft
Lot Size-39.37 × 109.62 ft
Listed on site-Oct 17, 2026
Style-2-Storey
Building Type-Detached
Taxes-$15,538.04 (2026)
Parking-6 - Attached
Basement-Apartment, Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Tba
Neighbourhood-Willowdale East
Title-Residential Freehold

No agent assigned

Welcome to this beautiful modern detached home in the sought-after Willowdale East neighbourhood. Designed for comfortable family living, it offers four bedrooms, a main-floor office, spacious principal rooms and quality finishes throughout. Large windows fill the home with natural light and create a bright, airy feel. The open-concept kitchen and family room provide an easy flow for everyday living, with walk-out access to an extra-large deck and backyard. A gas fireplace, hardwood flooring, soaring foyer and skylight add warmth and character.The finished walk-out basement features a separate layout with its own kitchen, laundry, full bathroom and an additional bedroom. Enjoy the flexibility to use this space as a private in-law or nanny suite, recreation area, home gym or billiards room, with rental potential subject to applicable requirements.The primary bedroom includes a six-piece ensuite and walk-in closet. Heated floors in the basement and bathrooms, plus built-in speakers throughout, add everyday comfort. Outside, the heated interlock driveway includes an automatic sensor system, while the fully interlocked backyard offers low-maintenance outdoor living, a large deck and hot tub.Conveniently located near Bayview Village, the TTC subway, parks, shopping and Highway 401, this home offers a comfortable, versatile lifestyle in a prime North York location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,560,000
Land Transfer Taxes$66,475
Legal Fees (Est.)
$
Total cash required for closing$707,975

Total Monthly Obligation

$14,578/mo
Mortgage $12,908
Monthly Loss $11,181
Principal$3,397
Interest$9,511
Property Tax$1,295
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.2%8
Cash-on-Cash
-16.8%0
5-Year IRR
2.5%5
10-Year IRR
4.8%
Returns Index
3.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$66,240/yr
NOI
$39,578/yr
Net Cash Flow
-$9,610/mo
Cash Margin
-174.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.262
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo13
Risk Index
11.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 351 Mckee Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.