50 McCaul Street 607, Toronto C01

$499,000
50 McCaul Street 607

$499,000

New
5d
Condo ApartmentApartment

50 McCaul Street 607, Toronto C01

Total Monthly Obligation $3,057

HausQ Valuation Report
Bed+Den
2+1
Baths
2
Park
0
Sqft
600-699
DOM
5d
Score
23
Yield
7.1%
Cash on Cash
0.7%
Cap Rate
4.7%
5Y IRR
16.1%
10Y IRR
15.1%
Property Type-Condo Apartment
MLS® Number-C14091930
Bed+Den-2+1
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 18, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,039 (2025)
Maintenance-$591/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PARKLAND LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Kensington-Chinatown
Title-Residential Condo & Other

No agent assigned

Welcome to Tridel's Luxury Boutique Living @ Form Condo! LEED GOLD CERTIFIED! 14 Storey Mid-Rise, Low Density Building Offers: 2 Beds + 2 Baths Unit, over 600 square feet w/Floor-to-Ceiling Windows. Modern Floors, Smooth Ceilings. Bright & Spacious with a Modern Kitchen Equipped with Built-in Appliances: Fridge, Stove, Dishwasher, Microwave, Quartz Countertops & Backsplash. Centrally Located: Next to Grange Park (Playground & Swimming), Village by The Grange (Indoor Shopping Mall). Amenities Include: 24-Hour Concierge, Visitors' Parking, State of the Art Fitness Centre & Yoga Studio, Party Room & Lounge, Private Dining Space, Rooftop Terrace w BBQ's & Outdoor Lounge. Steps to Subway (St. Pat's & Osgoode), OCAD, U of T, AGO. Chinatown, Queen West Shopping/Restaurants. Close to: Financial District & The Eaton Centre!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$3,057/mo
Mortgage $2,013
Monthly Loss $2,527
Principal$530
Interest$1,483
Property Tax$253
Condo Fees$591
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.5%3
5-Year IRR
12.3%52
10-Year IRR
12.5%
Returns Index
27.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,424/yr
NOI
$19,351/yr
Net Cash Flow
-$400/mo
Cash Margin
-13.6%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8014
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
28.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 McCaul Street 607

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.