133 Torresdale Avenue 2402, Toronto C07

$717,000
133 Torresdale Avenue 2402

$717,000

New
4d
Condo ApartmentApartment

133 Torresdale Avenue 2402, Toronto C07

Total Monthly Obligation $4,837

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
4d
Score
15
Yield
5.2%
Cash on Cash
-11.8%
Cap Rate
2.0%
5Y IRR
6.3%
10Y IRR
7.4%
Property Type-Condo Apartment
MLS® Number-C14092128
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,501.43 (2026)
Maintenance-$1,536/mo
Locker-Ensuite
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ARCREALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-Electric
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Westminster-Branson
Title-Residential Condo & Other

No agent assigned

Welcome to this sun-filled corner suite on the 24th floor, with sweeping south-east views of the city skyline. Fully renovated from top to bottom, the open-concept layout flows from the former solarium into an extra-large living area, ideal for entertaining and family time. A custom stone feature wall with built-in shelving and fireplace sets the tone, complemented by pot lights and crown moulding throughout. The stylish kitchen offers quartz counters, a waterfall breakfast bar, mosaic backsplash, stainless appliances and abundant cabinetry. Three bright bedrooms, including two with custom wardrobes, a primary retreat with a walk-in closet and renovated ensuite, plus a second spa-style bath. Enjoy ensuite laundry, in-suite storage, and 1 parking spot. All-inclusive maintenance fees cover heat, hydro, water, cable TV, central A/C, building insurance and parking. Steps to G. Ross Lord Park trails and TTC, with an outdoor pool, sauna, gym and concierge in a well-maintained building. Additional amenities include a party/meeting room, a games room with a pool table and table tennis, and a Shabbat elevator.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$573,600
Land Transfer Taxes$10,815
Legal Fees (Est.)
$
Total cash required for closing$155,715

Total Monthly Obligation

$4,837/mo
Mortgage $2,892
Monthly Loss $4,076
Principal$761
Interest$2,131
Property Tax$208
Condo Fees$1,536
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-15.9%0
5-Year IRR
3.6%7
10-Year IRR
5.9%
Returns Index
4.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,272/yr
NOI
$10,211/yr
Net Cash Flow
-$2,041/mo
Cash Margin
-65.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.292
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
17.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 133 Torresdale Avenue 2402

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.