480 Oriole Parkway 207, Toronto C03

$675,000
480 Oriole Parkway 207

$675,000

New
4d
Condo ApartmentApartment

480 Oriole Parkway 207, Toronto C03

Total Monthly Obligation $4,039

HausQ Valuation Report
Beds
3
Baths
1
Park
1
Sqft
900-999
DOM
4d
Score
19
Yield
6.3%
Cash on Cash
-2.5%
Cap Rate
4.0%
5Y IRR
13.6%
10Y IRR
13.0%
Property Type-Condo Apartment
MLS® Number-C14092930
Beds-3
Bathrooms-1
Size-900-999 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Age-51-99
Taxes-$3,483.59 (2026)
Maintenance-$825.62/mo
Locker-Owned
Parking-1 - Detached
Basement-None
Heating-Radiant (Gas)
Brokerage-STRATA REAL ESTATE
Cooling-Window Unit(s)
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Yonge-Eglinton
Title-Residential Condo & Other

No agent assigned

You're Not Just Buying A Condo. You're Buying Into an Exclusive, Close-Knit Community of Only 33 Units. Boasting 933 Square Feet, Rarely Offered, Carpet-Free 3 Bedroom In Cozy Heritage Building, Right By Yonge & Eglinton. Designed By The Same Architects Behind The Eglinton Grand (Kaplan & Sprachman), There Truly Is No Shortage of Sunlight. Freshly Painted, Enormous Eat-In Kitchen With Stainless Steel Appliances, Fantastic Maintenance Fees Of Less Than 90 Cents Per Square Foot, Convenient Combination Washer & Dryer, Semi-Ensuite Washroom With Unique Walk-Through Closet, Plus An Underground Locker And Monthly Street/Outdoor Garage Parking For Your Use. Meet Your Daily Step Count! There's Eglinton Park, North Toronto Hockey Arena (Elbows Up Eh) & Community Centre With Indoor/Outdoor Pool, Oriole Park JPS, North Toronto CI & Much More. What Are You Waiting For?

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$540,000
Land Transfer Taxes$9,975
Legal Fees (Est.)
$
Total cash required for closing$146,475

Total Monthly Obligation

$4,039/mo
Mortgage $2,723
Monthly Loss $3,322
Principal$716
Interest$2,006
Property Tax$290
Condo Fees$826
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.3%37
10-Year IRR
10.9%
Returns Index
19.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,540/yr
NOI
$22,495/yr
Net Cash Flow
-$848/mo
Cash Margin
-23.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 480 Oriole Parkway 207

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.