55 Bremner Boulevard 2811, Toronto C01

$499,900
55 Bremner Boulevard 2811

$499,900

New
4d
Condo ApartmentApartment

55 Bremner Boulevard 2811, Toronto C01

Total Monthly Obligation $3,069

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
4d
Score
18
Yield
5.7%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.1%
Property Type-Condo Apartment
MLS® Number-C14093462
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$2,823.8 (2026)
Maintenance-$617.7/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Fantastic Opportunity At Maple Leaf Squre. The Indiana Model Is Arguably The Most Functional Floorplan In The Building. Over 550 Sq Ft Facing West. Large Balcony, Over 10 feet Ceiling and Laminate Flooring throughout, Modern Kitchen w/Granite Countertops, Stainless Steel Appliances, High Ceilings Give Lots Of Natural Sunlight With Views Of The Lake And The Cn Tower. Incredible Amenities, Perfect Location.100 Walk Score. Easy Access To All Of Downtown Via Path System. Restaurants, Coffee Shops, Bars, Transit. In The Heart Of Everything Downtown Has To Offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$3,069/mo
Mortgage $2,016
Monthly Loss $2,539
Principal$531
Interest$1,486
Property Tax$235
Condo Fees$618
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.7%22
10-Year IRR
9.0%
Returns Index
12.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,632/yr
NOI
$13,133/yr
Net Cash Flow
-$922/mo
Cash Margin
-38.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo53
Risk Index
25.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 55 Bremner Boulevard 2811

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.