38 Iannuzzi Street 642, Toronto C01

$515,000
38 Iannuzzi Street 642

$515,000

New
4d
Common Element CondoApartment

38 Iannuzzi Street 642, Toronto C01

Total Monthly Obligation $2,864

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
0
Sqft
500-599
DOM
4d
Score
21
Yield
6.0%
Cash on Cash
-1.0%
Cap Rate
4.4%
5Y IRR
14.7%
10Y IRR
14.0%
Property Type-Common Element Condo
MLS® Number-C14094194
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Common Element Condo
Age-0-5
Taxes-$2,455.39 (2026)
Maintenance-$381.68/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-BRAD J. LAMB REALTY 2016 INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Foundation-Concrete
Possession-Immediate
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Welcome to Fortune In The Saught After Fort York Neighbourhood. This Bright One Plus Den Features No Wasted Space And A Funtional Open Concept Layout With Floor To Ceiling Windows. Upgraded Lighting Throughout. The European Style Kitchen Features Integrated Appliances, Stone Countertops, Marble Backsplash, Plenty Of Storage/Counter space and A Large Centre Island That Doubles For Seating. The Spacious Spa Like Bathroom Has Plenty Of Storage And A Deep Soaking Tub. The Den Is Seperate And Perfect For A Home Office. You're Steps Away To Loblaws, LCBO, Shoppers Drug Mart, The Waterfront, Gardiner Expressway, King St West, Billy Bishop Airport,The Bentway, Resturants and More. The Buildings Resort Style Amenities Include 24Hrs Concierge, Gym, Sauna, Rooftop Deck, Mini Putt, Bocce, Steam Room, Cold Plunge, Party/Media &Game Rm, Guest Suites & Visitor Parking. Locker Included.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$412,000
Land Transfer Taxes$6,775
Legal Fees (Est.)
$
Total cash required for closing$111,275

Total Monthly Obligation

$2,864/mo
Mortgage $2,077
Monthly Loss $2,317
Principal$547
Interest$1,531
Property Tax$205
Condo Fees$382
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.1%44
10-Year IRR
11.5%
Returns Index
22.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,032/yr
NOI
$18,493/yr
Net Cash Flow
-$536/mo
Cash Margin
-20.7%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
28.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 38 Iannuzzi Street 642

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.