57 Roseneath Gardens, Toronto C03

$1,995,000
57 Roseneath Gardens

$1,995,000

New
4d
Detached2-Storey

57 Roseneath Gardens, Toronto C03

Total Monthly Obligation $9,243

Beds
5
Baths
4
Park
2
Sqft
2000-2500
DOM
4d
Score
16
Yield
3.9%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-C14094266
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-25 × 106 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,848.38 (2025)
Parking-3 - Built-In
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle, Flat
Foundation-Unknown
Sewer-Sewer
Possession-TBA
Neighbourhood-Oakwood Village
Title-Residential Freehold

No agent assigned

Welcome To The Coveted Roseneath Gardens, A Modern, Luxury Detached Home Where Sophisticated Design, Functionality And Smart Home Technology Come Together For Effortless Family Living. Built Only A Few Years Ago, This 4+1 Bedroom Home Offers over 2600 sq feet Across Multiple Levels, With White Oak Floors, Custom Millwork, Designer Lighting, Expansive Windows And Signature Japanese Yakisugi Charred Wood Detail Throughout. The Main Floor Was Made For Everyday Living And Entertaining, With Formal Living And Dining Areas Flowing Into A Sleek Kitchen Featuring Matte White Cabinetry, Quartz Counters, Marble Backsplash, An Oversized Stainless Steel Island With Seating For Six And Premium Appliances. The Rear Family Room Features A Gas Fireplace With Media Niche, Custom Built-Ins And Double Door Walkout To The Landscaped Backyard. Upstairs, Four Bedrooms Include An Impressive Primary Retreat With Cove Lighting, Walk-In Closet And Spa Like Five-Piece Ensuite With Heated Marble Floors, Freestanding Soaker Tub, Skylight And Frameless Glass Shower. A Second Skylit Bathroom With Heated Floors And Upper Level Laundry Complete The Floor. The Finished Lower Level Offers High Ceilings, Big Windows, A Recreation Room, Bedroom, Full Bathroom, Extensive Storage And Separate Lockable Access, Perfect For A Nanny Suite Or Rental Unit. A Dedicated Mudroom Connects To The Garage With EV Charger And Central Vacuum. Outside, The Professionally Landscaped Backyard Features Mature Trees, Upper Deck, Interlock Patio, Landscape Lighting, A Playset And Playhouse And Multiple Gas Lines. A Generac Generator, Hardwired Google Cameras, Medeco Locks, Security Film And Integrated Soffit Lighting Elevate The Home Even Further. Set On A Quiet, Tree Lined Street In Family Friendly Humewood, Steps To Cedarvale Park And Close To Great Schools, Shops, Restaurants And Amenities Of St. Clair. Modern, Spacious, Tech Forward And Truly Move In Ready, This Home Is Designed For The Modern Family.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,596,000
Land Transfer Taxes$36,375
Legal Fees (Est.)
$
Total cash required for closing$436,875

Total Monthly Obligation

$9,243/mo
Mortgage $8,047
Monthly Loss $7,125
Principal$2,118
Interest$5,930
Property Tax$821
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%16
Cash-on-Cash
-9.7%1
5-Year IRR
7.9%23
10-Year IRR
8.9%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$76,944/yr
NOI
$54,901/yr
Net Cash Flow
-$3,472/mo
Cash Margin
-54.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo17
Risk Index
13.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 57 Roseneath Gardens

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.