15 Iceboat Terrace 2012, Toronto C01

$599,000
15 Iceboat Terrace 2012

$599,000

New
4d
Condo ApartmentApartment

15 Iceboat Terrace 2012, Toronto C01

Total Monthly Obligation $3,505

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
4d
Score
17
Yield
5.2%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Condo Apartment
MLS® Number-C14094574
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,844 (2026)
Maintenance-$651.5/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Welcome To Iconic Parade Residences By Concord Adex! Famous For Its Signature Skybridge, This Desirable 20th-Floor Corner Suite Offers An Exceptional Downtown Living Experience. Approximately 630 Sq Ft Plus Balcony, Featuring A Northwest Exposure, Expansive City Views, And Stunning Floor-To-Ceiling Windows Wrapping Around The Corner Of The Primary Bedroom, Creating A Bright And Airy Feel. Functional 1-Bedroom-Plus-Den Layout With An Open-Concept Kitchen, Living And Dining Area, Spacious Primary Bedroom With Double Closets, And A Versatile Den Ideal For A Home Office. Includes 1 Parking Space And 1 Locker. Enjoy An Impressive Array Of Resort-Style Amenities, Including An Indoor Lap Pool, Hot Tub, Steam Rooms, Fitness Centre, Yoga And Dance Studios, Squash Court, Movie Theatre, Billiards, Ping-Pong, And Outdoor Lounge. Steps To 8-Acre Canoe Landing Park And Minutes To King West, The Entertainment District, And The Financial District. Experience The Best Of Downtown CityPlace Living!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,200
Land Transfer Taxes$8,455
Legal Fees (Est.)
$
Total cash required for closing$129,755

Total Monthly Obligation

$3,505/mo
Mortgage $2,416
Monthly Loss $2,869
Principal$636
Interest$1,780
Property Tax$237
Condo Fees$652
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.2%19
10-Year IRR
8.5%
Returns Index
10.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,020/yr
NOI
$14,856/yr
Net Cash Flow
-$1,178/mo
Cash Margin
-45.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo45
Risk Index
22.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Iceboat Terrace 2012

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.