2885 Bayview Avenue 404, Toronto C15

$509,000
2885 Bayview Avenue 404

$509,000

New
4d
Condo ApartmentApartment

2885 Bayview Avenue 404, Toronto C15

Total Monthly Obligation $3,025

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
4d
Score
19
Yield
5.8%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Condo Apartment
MLS® Number-C14095546
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,744.88 (2026)
Maintenance-$543.46/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Bayview Village
Title-Residential Condo & Other

No agent assigned

Welcome To The Highly Sought-After ARC Condos At Bayview Village! This Spacious 1-Bedroom Topaz Model Offers One Of The Building's Most Functional And Desirable Layouts, Featuring Clear Unobstructed East Views And An Oversized Private Balcony. Bright And Airy With 9' Ceilings, A Generous Open-Concept Living And Dining Area, And Beautiful Hardwood Flooring Throughout. The Modern Kitchen Features A Breakfast Bar, Granite Countertops, Stainless Steel Appliances, A Stylish Mirrored Backsplash, And Ample Cabinetry. Large Primary Bedroom With Semi-Ensuite Bath And Excellent Closet Space. Prime Bayview Village Location Just Steps To Bayview Subway Station, Bayview Village Shopping Centre, Restaurants, Groceries, And Everyday Amenities, With Quick And Convenient Access To Hwy 401. An Excellent Opportunity For End Users Or Investors!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$407,200
Land Transfer Taxes$6,655
Legal Fees (Est.)
$
Total cash required for closing$109,955

Total Monthly Obligation

$3,025/mo
Mortgage $2,053
Monthly Loss $2,485
Principal$540
Interest$1,513
Property Tax$229
Condo Fees$543
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.7%27
10-Year IRR
9.7%
Returns Index
14.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,388/yr
NOI
$14,783/yr
Net Cash Flow
-$821/mo
Cash Margin
-33.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
26.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2885 Bayview Avenue 404

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.