60 Ann O'Reilly Road 660, Toronto C15

$868,000
60 Ann O'Reilly Road 660

$868,000

New
4d
Condo ApartmentApartment

60 Ann O'Reilly Road 660, Toronto C15

Total Monthly Obligation $6,118

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1400-1599
DOM
4d
Score
13
Yield
4.2%
Cash on Cash
-18.3%
Cap Rate
0.6%
5Y IRR
1.4%
10Y IRR
3.8%
Property Type-Condo Apartment
MLS® Number-C14095822
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$6,637.24 (2025)
Maintenance-$1,863.23/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Henry Farm
Title-Residential Condo & Other

No agent assigned

Unique Oversized Unit 1574 sq feet of Living + 1600 sq feet Podium Wraparound Terrace! 3 Bedrooms + 3 Washrooms Corner Suite Tridel built. Double Parking spot (Tandem Parking). Two Over Sized Lockers. Exceptionally spacious unit with outstanding views and privacy. Each bedroom enjoys access to the terrace! The primary suite is thoughtfully separated from other bedrooms and features a generous walk-in closet and a luxurious 5-piece ensuite with double sinks, a separate shower, and a soaker tub. The spacious second bedroom also includes a large walk-in closet, while the third bedroom offers an oversized closet with plenty of storage. Parking is conveniently located at the elevator entrance, P2, lockers are near by. A truly rare opportunity that combines the feel of a house with the ease of luxury condo living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$694,400
Land Transfer Taxes$13,835
Legal Fees (Est.)
$
Total cash required for closing$188,935

Total Monthly Obligation

$6,118/mo
Mortgage $3,501
Monthly Loss $5,196
Principal$921
Interest$2,580
Property Tax$553
Condo Fees$1,863
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
0.1%5
Cash-on-Cash
-21.9%0
5-Year IRR
-0.9%2
10-Year IRR
2.8%
Returns Index
1.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,228/yr
NOI
$1,209/yr
Net Cash Flow
-$3,401/mo
Cash Margin
-112.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.031
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
14.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 60 Ann O'Reilly Road 660

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.