50 Owen Boulevard, Toronto C12

$3,960,000
50 Owen Boulevard

$3,960,000

New
4d
Detached2-Storey

50 Owen Boulevard, Toronto C12

Total Monthly Obligation $18,059

HausQ Valuation Report
Beds
5
Baths
5
Park
6
Sqft
3500-5000
DOM
4d
Score
15
Yield
3.4%
Cash on Cash
-8.4%
Cap Rate
2.8%
5Y IRR
9.0%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-C14095920
Beds-5
Bathrooms-5
Size-3500-5000 sqft
Lot Size-60 × 180 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Taxes-$20,526.24 (2025)
Parking-6 - Built-In
Basement-Finished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-BAY STREET GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-North
Exterior-Brick, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-St. Andrew-Windfields
Title-Residential Freehold

No agent assigned

**Motivated Sellers!!! )*Spacious Modern Art Deco (Aprox 6518Sf-Liv'g/Space ).**Gorgeous New Roof with snow melt system,2 Brand new 2nd floor bathroom and basement-Just Completed!! Newly renovated kitchen with Bosch & JennAir appliances!!Plus Heavy-Duty 4 Ton Lennox AC(2024)**Hi Demand Owen Blvd & **Heart of the neighbourhood**Hi Demand School Area, Clse To T.T.C& Hwy. Spectac Uniq Details & Finishes. This Property Boasts 60X180 Lot In Deep B/Yard Oasis!! Inground Concrete Pool (2024)+ Cabana(new roof 2024), New plumbing, new gas heating & filtration system, Chnge Rm,3 Pce, dedicated equipment room, Plus lush garden, Huge Safe Space For Childrens Play,***Definite Must See!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$3,168,000
Land Transfer Taxes$85,475
Legal Fees (Est.)
$
Total cash required for closing$878,975

Total Monthly Obligation

$18,059/mo
Mortgage $15,974
Monthly Loss $13,856
Principal$4,203
Interest$11,770
Property Tax$1,711
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.1%1
5-Year IRR
6.8%17
10-Year IRR
8.0%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$135,864/yr
NOI
$97,251/yr
Net Cash Flow
-$7,869/mo
Cash Margin
-69.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
0.5 mo12
Risk Index
11.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Owen Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.