300 Front Street W 307, Toronto C01

$549,000
300 Front Street W 307

$549,000

New
4d
Condo ApartmentApartment

300 Front Street W 307, Toronto C01

Total Monthly Obligation $3,259

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
4d
Score
18
Yield
5.6%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Condo Apartment
MLS® Number-C14095994
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$3,537.3 (2026)
Maintenance-$550.07/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Roof-Asphalt Rolled, Membrane, Metal, Tar and Gravel
Foundation-Poured Concrete, Concrete, Concrete Block
Possession--
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Gorgeous One Bedroom + Den Condo In Luxury Tridel Building In The Heart Of Downtown Toronto. StepsTo Entertainment District, Rogers Centre, CN Tower, Union Station & Financial District. European Style Contemporary Kitchen With B/I S/S Appliances, 9 Ft Ceilings And Breathtaking City Views. Building Amenities Include B.B.Q, Rooftop Pool, Cabanas, Fitness & Yoga Room, Party Room, Billiards & More!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$3,259/mo
Mortgage $2,215
Monthly Loss $2,677
Principal$583
Interest$1,632
Property Tax$295
Condo Fees$550
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.7%1
5-Year IRR
8.1%24
10-Year IRR
9.3%
Returns Index
13.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,672/yr
NOI
$15,067/yr
Net Cash Flow
-$959/mo
Cash Margin
-37.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
24.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 300 Front Street W 307

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.