95 Mcmahon Drive 506, Toronto C15

$529,000
95 Mcmahon Drive 506

$529,000

New
3d
Condo ApartmentApartment

95 Mcmahon Drive 506, Toronto C15

Total Monthly Obligation $3,165

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
3d
Score
18
Yield
5.4%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.7%
10Y IRR
10.8%
Property Type-Condo Apartment
MLS® Number-C14096352
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,900.44 (2026)
Maintenance-$589.27/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 MYPRO REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Vacant
Neighbourhood-Bayview Village
Title-Residential Condo & Other

No agent assigned

Rarely Offered - The Largest 1+1 Bedroom Layout In The Entire Building, Offering An Impressive 680 Sq. Ft. Of Spacious And Functional Living Space! This Exceptional Suite Features A Modern Kitchen With Designer Cabinetry, A Generously Sized Den With A Window That Can Easily Function As A Second Bedroom Or Private Home Office, Plus An Extra-Large Walk-In Closet Providing Outstanding Storage Space.Located In The Luxurious Concord Community, Residents Enjoy World-Class Amenities Including A Touchless Car Wash, Electric Vehicle Charging Stations, And The Spectacular 80,000 Sq. Ft. Mega Club. Steps To Bessarion Subway Station, TTC And IKEA, With Easy Access To The GO Station, Hwy 401, Hwy 404, Bayview Village, Fairview Mall, Parks And Shopping.Includes One Parking Space And One Locker. A Truly Rare Opportunity To Own The Building's Largest And Most Desirable 1+1 Layout!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$423,200
Land Transfer Taxes$7,055
Legal Fees (Est.)
$
Total cash required for closing$114,355

Total Monthly Obligation

$3,165/mo
Mortgage $2,134
Monthly Loss $2,603
Principal$562
Interest$1,572
Property Tax$242
Condo Fees$589
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.4%20
10-Year IRR
8.7%
Returns Index
11.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,692/yr
NOI
$13,451/yr
Net Cash Flow
-$1,013/mo
Cash Margin
-42.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
24.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 95 Mcmahon Drive 506

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.