980 Yonge Street 1002, Toronto C02

$1,095,000
980 Yonge Street 1002

$1,095,000

New
3d
Condo ApartmentApartment

980 Yonge Street 1002, Toronto C02

Total Monthly Obligation $6,590

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
3d
Score
14
Yield
4.4%
Cash on Cash
-12.0%
Cap Rate
2.0%
5Y IRR
6.2%
10Y IRR
7.4%
Property Type-Condo Apartment
MLS® Number-C14097010
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$5,071.93 (2026)
Maintenance-$1,550.25/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Electric)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Concrete, Stucco (Plaster)
Possession-30/60 Days/TBA
Neighbourhood-Annex
Title-Residential Condo & Other

No agent assigned

Rarely Available Sun-Filled Corner Penthouse Unit at The Ramsden, A Boutique Yorkville Residence. Completely Renovated in 2022, This Stunning Condo Features an Open Concept and Designer Finishes Throughout. Almost 1200 Sq.Ft. of Luxury with a Show-Stopping 9-Foot Waterfall Quartz Kitchen Island, Premium Hardwood Floors, Exceptional Built-Ins and Storage Space Throughout. Bask in Natural Sunlight with Unobstructed East Views over Rosedale Valley, Alongside Southern Panoramic Skyline Views of Downtown. With Quick access to the DVP, Yorkville Shops and a Perfect Walk Score, You Are Steps to World-class Shopping, Beautiful Rosedale Parks, Dining and Public Transit.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$876,000
Land Transfer Taxes$18,375
Legal Fees (Est.)
$
Total cash required for closing$238,875

Total Monthly Obligation

$6,590/mo
Mortgage $4,417
Monthly Loss $5,428
Principal$1,162
Interest$3,255
Property Tax$423
Condo Fees$1,550
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.5%10
Cash-on-Cash
-15.3%0
5-Year IRR
3.8%8
10-Year IRR
6.0%
Returns Index
5.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,736/yr
NOI
$16,887/yr
Net Cash Flow
-$3,010/mo
Cash Margin
-75.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.322
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
14.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 980 Yonge Street 1002

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.