41 Hurlingham Crescent, Toronto C13

$2,495,000
41 Hurlingham Crescent

$2,495,000

New
3d
DetachedBungalow

41 Hurlingham Crescent, Toronto C13

Total Monthly Obligation $11,584

Beds
4
Baths
4
Park
3
Sqft
3000-3500
DOM
3d
Score
15
Yield
3.3%
Cash on Cash
-9.5%
Cap Rate
2.5%
5Y IRR
8.1%
10Y IRR
8.8%
Property Type-Detached
MLS® Number-C14097718
Beds-4
Bathrooms-4
Size-3000-3500 sqft
Lot Size-50 × 153 ft
Listed on site-Oct 20, 2026
Style-Bungalow
Building Type-Detached
Taxes-$13,734.87 (2026)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Indoor
Facing-North
Exterior-Brick, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-TBA
Neighbourhood-Banbury-Don Mills
Title-Residential Freehold

No agent assigned

Contemporary Architecture Defines This Distinctive Residence, Set On A 50-Foot-Wide, Pie-Shaped Lot Measuring 153 Feet In Depth, In A Well-Established Family Neighbourhood. Designed To Embrace Natural Light & Its Beautiful Garden Surroundings, This Home Showcases Soaring Ceilings, Expansive Walls Of Glass, Multiple Skylights, & Exceptional Architectural Detailing Throughout. Rich Cherrywood Flooring, Custom Millwork, Natural Stone Finishes & A Striking Stone Staircase With Glass & Stainless Steel Railings Create A Sophisticated, Contemporary Aesthetic. The Principal Living Spaces Offer A Wonderful Connection To The Outdoors, With Floor-To-Ceiling Windows Framing Views Of The Spectacular Backyard. A Dramatic Living Room Features An Open-Hearth Gas Fireplace, While The Elegant Dining Room & Custom German Siematic Kitchen Provide Inviting Spaces For Everyday Living & Entertaining. Step Outside Into An Enchanting Private Garden Oasis, Where Magnificent Mature Willow Trees, Lush Landscaping & A Tranquil Koi Pond Create An Extraordinary Sense Of Serenity. The Picturesque Grounds Offer A Peaceful Escape From City Life, With Beautiful Views From The Home's Principal Rooms & Inviting Outdoor Spaces To Relax, Entertain Or Simply Enjoy The Surroundings. The Main-Floor Primary Retreat Is Equally Impressive, Featuring Ceilings Exceeding 11 Feet, Radiant Heated Floors, Custom Storage, A Luxurious Spa-Inspired Ensuite & Direct Access To A Private Patio. Three Additional Bedrooms On The Upper Level Provide Comfortable Accommodations For Family & Guests. Adding Another Remarkable Dimension Is The Indoor Swimming Pool, Surrounded By Expansive Glass Overlooking The Gardens, Offering A Private, Resort-Style Experience In Every Season. The Finished Lower Level Provides Versatile Additional Living Space With A Family Room, Home Office, Recreation Area & Bathroom. An Exceptional Opportunity For Buyers Seeking Architectural Character, Privacy & A Home That Offers Something Truly Different.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,996,000
Land Transfer Taxes$48,850
Legal Fees (Est.)
$
Total cash required for closing$549,350

Total Monthly Obligation

$11,584/mo
Mortgage $10,064
Monthly Loss $8,935
Principal$2,648
Interest$7,416
Property Tax$1,145
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
5.9%14
10-Year IRR
7.4%
Returns Index
8.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$81,156/yr
NOI
$54,806/yr
Net Cash Flow
-$5,497/mo
Cash Margin
-81.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
0.8 mo15
Risk Index
12.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 41 Hurlingham Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.