270 Wellington Street W 313, Toronto C01

$429,999
270 Wellington Street W 313

$429,999

New
3d
Condo ApartmentApartment

270 Wellington Street W 313, Toronto C01

Total Monthly Obligation $2,808

Bed+Den
2+1
Baths
1
Park
0
Sqft
700-799
DOM
3d
Score
23
Yield
7.6%
Cash on Cash
1.2%
Cap Rate
4.8%
5Y IRR
16.5%
10Y IRR
15.4%
Property Type-Condo Apartment
MLS® Number-C14097770
Bed+Den-2+1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$267.25 (2026)
Maintenance-$851.56/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

OFFERS ANYTIME! Welcome to Tridel-Built ICON 2, in the Heart of Toronto's Entertainment District. Discover urban living at its finest in this spacious 1-bedroom plus den condo,offering over 700 square feet of thoughtfully designed, zero-wasted-space living. Every square foot is put to use in this efficient, functional layout including a versatile den that makes an ideal home office or guest space, while the spacious primary bedroom enjoys south-facing views and plenty of natural light. Step outside to your private south-facing balcony, a perfect spot to unwind while taking in open city views. The dedicated kitchen area is well-suited for cooking and entertaining, and the unit is move-in ready, so you can settle in without lifting a finger. ALL utilities are included in your monthly maintenance fees, adding everyday convenience and value. Residents enjoy access to premium building amenities, including 24-hour concierge service, a fitness centre, indoor pool, sauna, party room, and a stunning rooftop terrace with BBQs, ideal for entertaining while taking in views of the CN Tower and downtown skyline. Location doesn't get better than this: with an incredible WALK SCORE, you're steps from the Financial District, the PATH, St. Andrew subway station, and some of the city's best restaurants, cafes, and nightlife. The CN Tower, Rogers Centre, and Ripley's Aquarium are all within easy walking distance.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$343,999
Land Transfer Taxes$5,075
Legal Fees (Est.)
$
Total cash required for closing$92,575

Total Monthly Obligation

$2,808/mo
Mortgage $1,734
Monthly Loss $2,352
Principal$456
Interest$1,278
Property Tax$22
Condo Fees$852
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.4%3
5-Year IRR
12.4%53
10-Year IRR
12.7%
Returns Index
27.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,880/yr
NOI
$16,706/yr
Net Cash Flow
-$342/mo
Cash Margin
-12.5%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8014
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
30.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 270 Wellington Street W 313

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.