30 Roehampton Avenue E 2603, Toronto C10

$468,000
30 Roehampton Avenue E 2603

$468,000

New
3d
Condo ApartmentApartment

30 Roehampton Avenue E 2603, Toronto C10

Total Monthly Obligation $2,766

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
3d
Score
19
Yield
5.6%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Condo Apartment
MLS® Number-C14098266
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,954.15 (2026)
Maintenance-$432.22/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/CIMERMAN REAL ESTATE LIMITED
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30/60
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

Unobstructed View, Floor To Ceiling Windows. This Beautiful West Facing Unit Has A Great Sized Balcony, Freshly painted, LOCKER, Prepare To Be Impressed By The Soaring Ceilings and Open Floor Plan, Instantly Creating a Spacious and Inviting Atmosphere. Quartz Countertop, Premium Stainless Steel Appliances, Steps From The Nexus Of Yonge & Eglinton, Step Right Up & Experience Premium Living Style! Enjoy This Summer Sunshine On Your Private Balcony, Wide Range Of Luxurious Building Amenities , Steps To Fine Dining, Patios, Artisanal Culinary Options, Movie Theatres, LCBO, **TWO Subway Lines** Your Dream Home Await!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$374,400
Land Transfer Taxes$5,835
Legal Fees (Est.)
$
Total cash required for closing$100,935

Total Monthly Obligation

$2,766/mo
Mortgage $1,888
Monthly Loss $2,269
Principal$497
Interest$1,391
Property Tax$246
Condo Fees$432
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.4%25
10-Year IRR
9.5%
Returns Index
13.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,400/yr
NOI
$13,219/yr
Net Cash Flow
-$786/mo
Cash Margin
-35.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.587
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
28.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Roehampton Avenue E 2603

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.