21 Lawren Harris Square 614, Toronto C08

$389,888
21 Lawren Harris Square 614

$389,888

New
3d
Condo ApartmentApartment

21 Lawren Harris Square 614, Toronto C08

Total Monthly Obligation $2,334

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
0-499
DOM
3d
Score
22
Yield
6.3%
Cash on Cash
-1.6%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Condo Apartment
MLS® Number-C14098774
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,945 (2026)
Maintenance-$398.77/mo
Locker-Owned
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete, Metal/Steel Siding
Possession-TBD
Neighbourhood-Moss Park
Title-Residential Condo & Other

No agent assigned

Discover The Bright & Airy Unit With Modern Architecture. This Highly Functional 1 Bed+Layout+ Open Balcony+Locker. Exposed Concrete Ceiling, wood floors. Modern Integrated Kitchen Appliances & 4 Pc Bath. Open Terrace facing Gardiner Express/City View. Enjoy an impressive collection of amenities, including concierge, fully equipped fitness centre and yoga room, party room, children's playroom, and rooftop terrace with lounge and BBQ area. Guest Suite, Parcel Room and Convenient Underground Visitor Parking. It sits right across from the 18-acre Corktown Common park and is steps from the Distillery District, Lower Don River Trail, and local transit routes. Developed by Urban Capital as the fourth and final phase of the master-planned River City community. It features striking, bold architecture by Saucier + Perrotte with modern, industrial loft-style finishes like exposed concrete ceilings and floor-to-ceiling windows. Walk to Corktown Common, the Distillery District, Don Valley trails, and King and Queen streetcars. With the Gardiner and DVP easily accessible, the rest of the city is just as convenient. Unmatched transit access: Effortlessly connect to the entire city with nearby subway, streetcar, and regional transit lines.75 sqft Open Balcony

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$311,910
Land Transfer Taxes$4,323
Legal Fees (Est.)
$
Total cash required for closing$83,801

Total Monthly Obligation

$2,334/mo
Mortgage $1,573
Monthly Loss $1,920
Principal$414
Interest$1,159
Property Tax$162
Condo Fees$399
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.3%37
10-Year IRR
11.0%
Returns Index
19.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,612/yr
NOI
$13,021/yr
Net Cash Flow
-$488/mo
Cash Margin
-23.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
4.1 mo71
Risk Index
32.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 21 Lawren Harris Square 614

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.