832 Bay Street 1009, Toronto C01

$478,000
832 Bay Street 1009

$478,000

New
3d
Condo ApartmentApartment

832 Bay Street 1009, Toronto C01

Total Monthly Obligation $2,684

Beds
1
Baths
1
Park
0
Sqft
0-499
DOM
3d
Score
20
Yield
5.5%
Cash on Cash
-3.5%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Condo Apartment
MLS® Number-C14099564
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,419 (2026)
Maintenance-$354.5/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-60 Days
Neighbourhood-Bay Street Corridor
Title-Residential Condo & Other

No agent assigned

Experience Sophisticated Downtown Living at the Prestigious Burano Condos! This Bright and Spacious 1-Bedroom Suite Offers Spectacular, Unobstructed South-Facing Views of the CN Tower and Lake Ontario Through Expansive Floor-to-Ceiling Windows. Featuring a Functional Open-Concept Layout, Contemporary Kitchen with Granite Countertops, and a Modern 4-Piece Bathroom. Enjoy Resort-Style Amenities Including 24-Hour Concierge, Fitness Centre, Outdoor Pool, Rooftop Terrace, and Party Room. Prime Bay & College Location, Just Steps to U of T, Major Hospitals, TTC, Eaton Centre, Financial District, Shopping, Dining, and Everyday Conveniences. An Exceptional Opportunity for First-Time Buyers, Professionals, or Investors Seeking the Ultimate Downtown Lifestyle! Property is now tenanted.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$382,400
Land Transfer Taxes$6,035
Legal Fees (Est.)
$
Total cash required for closing$103,135

Total Monthly Obligation

$2,684/mo
Mortgage $1,928
Monthly Loss $2,177
Principal$507
Interest$1,421
Property Tax$202
Condo Fees$355
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.2%30
10-Year IRR
10.1%
Returns Index
16.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,376/yr
NOI
$14,665/yr
Net Cash Flow
-$706/mo
Cash Margin
-32.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
29.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 832 Bay Street 1009

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.