906 Sheppard Avenue W 314, Toronto C06

$534,900
906 Sheppard Avenue W 314

$534,900

New
3d
Condo Apartment1 Storey/Apt

906 Sheppard Avenue W 314, Toronto C06

Total Monthly Obligation $3,270

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
3d
Score
18
Yield
6.0%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Condo Apartment
MLS® Number-C14099594
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 20, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$2,409.36 (2026)
Maintenance-$711.65/mo
Locker-Ensuite+Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Stucco (Plaster), Brick
Possession-30-60-90 TBD
Neighbourhood-Bathurst Manor
Title-Residential Condo & Other

No agent assigned

Your Next Chapter Starts Here! Welcome to Suite 314 at 906 Sheppard Ave West. This inviting 2-bedroom, 2-bathroom condo offers a wonderful blend of comfort, convenience, and urban living. The functional layout features two well-proportioned bedrooms and two full bathrooms, making it an excellent option for first-time buyers, professionals, down-sizers, or investors. Enjoy the added value of one owned parking space and two lockers (one in suite and one in the building), providing the extra convenience and storage every homeowner appreciates. Ideally situated close to public transit, shopping, restaurants, parks, and everyday amenities, with easy access to major routes for commuting throughout the GTA. Whether you're looking to step into homeownership, simplify your lifestyle, or add to your real estate portfolio, this is an opportunity worth exploring! Comfort, convenience, and opportunity all in one address.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$427,920
Land Transfer Taxes$7,173
Legal Fees (Est.)
$
Total cash required for closing$115,653

Total Monthly Obligation

$3,270/mo
Mortgage $2,158
Monthly Loss $2,702
Principal$568
Interest$1,590
Property Tax$201
Condo Fees$712
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.6%26
10-Year IRR
9.6%
Returns Index
14.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,836/yr
NOI
$15,303/yr
Net Cash Flow
-$882/mo
Cash Margin
-33.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo49
Risk Index
24.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 906 Sheppard Avenue W 314

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.