4955 Yonge Street 916, Toronto C14

$579,000
4955 Yonge Street 916

$579,000

New
3d
Condo ApartmentApartment

4955 Yonge Street 916, Toronto C14

Total Monthly Obligation $3,006

Bed+Den
2+1
Baths
1
Park
0
Sqft
600-699
DOM
3d
Score
19
Yield
4.9%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Condo Apartment
MLS® Number-C14100132
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Maintenance-$470/mo
Locker-Owned
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 NEW CONCEPT
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Tenant
Neighbourhood-Willowdale East
Title-Residential Condo & Other

No agent assigned

628sqf plus balcony , Luxury 1+1 condo at Pearl 2 Place plus Locker Too, Yonge & Sheppard, with one full bathrooms and 585 sq ft with Big Balcony of bright, open-concept living. Boasts 9-ft ceilings, floor-to-ceiling windows, and a modern kitchen with quartz countertops and stainless steel appliances. Steps to Yonge-Sheppard Subway, with easy access to Highways 401 & 404, North York Centre, shops, groceries, dining, schools, and entertainment. Premium amenities include an indoor pool, whirlpool, sauna, fitness centre, party room, theatre, 24-hour concierge, and guest suite. Sophisticated urban living in the heart of North York,Den can be Small Bedroom (Formal Room), Foyer with Closet

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$463,200
Land Transfer Taxes$8,055
Legal Fees (Est.)
$
Total cash required for closing$125,355

Total Monthly Obligation

$3,006/mo
Mortgage $2,336
Monthly Loss $2,391
Principal$615
Interest$1,721
Condo Fees$470
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
8.9%28
10-Year IRR
9.8%
Returns Index
15.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,272/yr
NOI
$17,405/yr
Net Cash Flow
-$885/mo
Cash Margin
-37.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
26.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4955 Yonge Street 916

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.