308 Jarvis Street TH103, Toronto C08

$1,064,000
308 Jarvis Street TH103

$1,064,000

New
3d
Condo Apartment3-Storey

308 Jarvis Street TH103, Toronto C08

Total Monthly Obligation $5,272

HausQ Valuation Report
Bed+Den
4+1
Baths
3
Park
1
Sqft
1200-1399
DOM
3d
Score
18
Yield
4.7%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Condo Apartment
MLS® Number-C14100436
Bed+Den-4+1
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 20, 2026
Style-3-Storey
Building Type-Condo Apartment
Age-0-5
Maintenance-$780.6/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMEART REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-30-60
Neighbourhood-Church-Yonge Corridor
Title-Residential Condo & Other

No agent assigned

BRAND NEW FROM BUILDER - HST REBATE FOR ELIGIBLE PURCHASERS. JAC condos is perfectly situated at Jarvis and Carlton. This prime location puts everything at your doorstep, with TTC, Eaton Centre, Toronto Metropolitan University just steps away. Indulge in a lifestyle of comfort and convenience with a myriad of amenities, including a sun deck for relaxation, a rooftop terrace with stunning views, BBQs, a state-of- the-art fitness studio, and even a gardening room. JAC condo offers a harmonious blend of modern living and vibrant community, ensuring a fulfilling experience for residents seeking a dynamic and well-appointed urban sanctuary. Parking and locker are included in the pricing.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$851,200
Land Transfer Taxes$17,755
Legal Fees (Est.)
$
Total cash required for closing$232,055

Total Monthly Obligation

$5,272/mo
Mortgage $4,292
Monthly Loss $4,143
Principal$1,129
Interest$3,162
Condo Fees$781
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.4%31
10-Year IRR
10.1%
Returns Index
16.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,208/yr
NOI
$33,420/yr
Net Cash Flow
-$1,507/mo
Cash Margin
-36.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
18.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 308 Jarvis Street TH103

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.