80 Vanauley Street 405, Toronto C01

$699,000
80 Vanauley Street 405

$699,000

New
2d
Condo ApartmentApartment

80 Vanauley Street 405, Toronto C01

Total Monthly Obligation $4,562

Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
2d
Score
17
Yield
6.4%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Condo Apartment
MLS® Number-C14100654
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$4,880.1 (2026)
Maintenance-$1,135.26/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-BAY STREET GROUP INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete, Brick Front
Possession-Immediate
Neighbourhood-Kensington-Chinatown
Title-Residential Condo & Other

No agent assigned

A Rare Penthouse-Inspired Luxury Residence at SQ2 by Tridel | 2 Bedrooms | 2 Bathrooms | 993 Sq. Ft.Where modern luxury meets exceptional privacy. Welcome to this stunningly renovated northwest corner suite at SQ2 by Tridel, offering the coveted Corner floor plan, 993 sq. ft. of beautifully curated living space, unobstructed views, and the rare privilege of having no unit above. With high ceilings, an abundance of natural light, and sophisticated contemporary finishes, this exceptional residence delivers the elevated feel of penthouse living.Thoughtfully redesigned with modern elegance, the suite features freshly painted walls, smooth ceilings, brand-new designer light fixtures, contemporary pot lights, and upgraded plumbing fixtures throughout. The stunning kitchen is anchored by a custom-built island, meticulously designed to complement the kitchen cabinetry and finished with an elegant marble countertop. Offering generous additional storage, this statement piece seamlessly blends sophisticated design with everyday functionality. Premium Fisher & Paykel and KitchenAid appliances complete this beautifully curated culinary space.Both bedrooms feature windows that invite natural light, generous proportions, and massive walk-in closets offering exceptional storage. Two well-appointed bathrooms and refined finishes throughout further enhance the suite's contemporary appeal.Step onto the private balcony, newly finished with contemporary composite tiles and offering approximately 95-100 sq. ft. of outdoor space-an inviting retreat to unwind while enjoying the unobstructed views.A rare opportunity to own a residence that truly stands apart. Combining bespoke kitchen details, modern luxury, and exceptional privacy, this remarkable corner suite is a must-see for discerning buyers. Book your private showing today and discover a home designed to impress from the moment you walk in.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$4,562/mo
Mortgage $2,820
Monthly Loss $3,820
Principal$742
Interest$2,078
Property Tax$407
Condo Fees$1,135
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.4%25
10-Year IRR
9.5%
Returns Index
13.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,832/yr
NOI
$19,446/yr
Net Cash Flow
-$1,199/mo
Cash Margin
-32.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 80 Vanauley Street 405

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.