11 Yorkville Avenue 4803, Toronto C02

$709,000
11 Yorkville Avenue 4803

$709,000

New
2d
Condo ApartmentOther

11 Yorkville Avenue 4803, Toronto C02

Total Monthly Obligation $3,654

Bed+Den
2+1
Baths
1
Park
0
Sqft
500-599
DOM
2d
Score
17
Yield
4.1%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Condo Apartment
MLS® Number-C14100738
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 21, 2026
Style-Other
Building Type-Condo Apartment
Age-0-5
Taxes-$1,872.65 (2025)
Maintenance-$438.32/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Vacant
Neighbourhood-Annex
Title-Residential Condo & Other

No agent assigned

Experience Refined Luxury Living on the 48th Floor of Prestigious 11 Yorkville! This Nearly New, Spacious 1 Bedroom + Den Residence Offers 598 Sq. Ft. of Thoughtfully Designed Living Space, Featuring Floor-to-Ceiling Windows, Abundant Natural Light, and Breathtaking Unobstructed North-Facing Panoramic Views of Toronto's Lush Greenery and Skyline. The Versatile Den Is Ideal for a Private Home Office, Beauty Studio, or Creative Space. The Contemporary Kitchen Features Premium Integrated Miele Appliances, a Built-In Bar Fridge, and Dedicated Stemware Storage. Enjoy an Exceptional Resort-Inspired Lifestyle with Sun-Drenched Outdoor Terraces, Elegant Cabanas, and Sophisticated Lounge Areas, Creating a Tranquil Urban Retreat Above the City. An Impressive Collection of Amenities Includes a Pool, Spa, Fitness Centre, Yoga Studio, Zen Garden, Lux Lounge, Piano Lounge, Business Centre, Games Room, Theatre, and Private Dining & Entertainment Spaces. Rare Complimentary Visitor Parking, an Exceptional Convenience in the Heart of Yorkville! Unparalleled Location Just a 2-Minute Walk to Bloor-Yonge Subway Station, Offering Seamless Access to Both TTC Lines 1 & 2. Bloor Street's Iconic Luxury Boutiques, Designer Flagship Stores, Fine Dining, and Upscale Cafés Are Right at Your Doorstep. A Remarkable Opportunity to Experience Sophisticated Urban Living in One of Toronto's Most Prestigious Neighbourhoods!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$567,200
Land Transfer Taxes$10,655
Legal Fees (Est.)
$
Total cash required for closing$153,955

Total Monthly Obligation

$3,654/mo
Mortgage $2,860
Monthly Loss $2,902
Principal$753
Interest$2,107
Property Tax$156
Condo Fees$438
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.4%16
10-Year IRR
7.8%
Returns Index
9.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,764/yr
NOI
$16,355/yr
Net Cash Flow
-$1,497/mo
Cash Margin
-62.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Yorkville Avenue 4803

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.