220 Victoria Street 2005, Toronto C08

$749,900
220 Victoria Street 2005

$749,900

New
7d
Condo ApartmentApartment

220 Victoria Street 2005, Toronto C08

Total Monthly Obligation $4,362

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
900-999
DOM
7d
Score
18
Yield
5.9%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Condo Apartment
MLS® Number-C14100800
Bed+Den-3+1
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,363 (2026)
Maintenance-$857.3/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Anytime
Neighbourhood-Church-Yonge Corridor
Title-Residential Condo & Other

No agent assigned

Location, Location, Location! Sophisticated living in a sub-penthouse level apartment with 11' high ceilings, with 2 Bedrooms + Den and 2 Full Bathrooms including underground Parking! Steps to the Eaton Centre, and multitude of shops and restaurants along and around the bright lights of Yonge and Dundas. Nestled between Mirvish Theatre and Massey Hall, the Opus at 220 Victoria Street is a well-maintained boutique-style building with recently renovated rooftop terrace with barbecue, and adjacent party and billiard rooms, which all offer stunning views of the city skyline! All Utilities are also included in the Maintenance Fees. The apartment also features floor-to-ceiling windows providing natural light and its own private balcony. The suite showcases a functional layout and includes stainless steel kitchen appliances. Located close to hospitals, churches, schools including TMU. Convenient access to TTC subway stations and the PATH connecting to the rest of downtown Toronto's Financial and Entertainment districts.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$4,362/mo
Mortgage $3,025
Monthly Loss $3,566
Principal$796
Interest$2,229
Property Tax$280
Condo Fees$857
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%19
Cash-on-Cash
-7.8%1
5-Year IRR
9.6%33
10-Year IRR
10.4%
Returns Index
17.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,148/yr
NOI
$23,683/yr
Net Cash Flow
-$1,051/mo
Cash Margin
-28.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
20.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 220 Victoria Street 2005

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.