20 Lombard Street 3403, Toronto C08

$938,000
20 Lombard Street 3403

$938,000

New
2d
Condo ApartmentApartment

20 Lombard Street 3403, Toronto C08

Total Monthly Obligation $5,472

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
2d
Score
15
Yield
4.3%
Cash on Cash
-11.2%
Cap Rate
2.2%
5Y IRR
6.8%
10Y IRR
7.8%
Property Type-Condo Apartment
MLS® Number-C14101194
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$5,386.52 (2026)
Maintenance-$1,039/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete, Other
Possession-30 Days
Neighbourhood-Church-Yonge Corridor
Title-Residential Condo & Other

No agent assigned

Beautiful Yonge And Rich Corner Suite Featuring 2 Bedrooms And 2 Washrooms, Along With A Large Wrap-Around Balcony. Situated On A High Floor, This Bright And Spacious Residence Offers Breathtaking Panoramic South-East Views Of The Lake And The Toronto Skyline. The Open-Concept Layout Is Enhanced By Modern Contemporary Finishes And Large Picture Windows In The Living And Dining Areas, Providing Abundant Natural Light And Spectacular Views. The Modern Gourmet Kitchen Features Quartz Countertops And Built-In Appliances. Enjoy Fabulous Building Amenities And An Exceptionally Convenient Location, Easy Access to The Subway Station, Financial District, Restaurants and Shopping. Includes 1 EV Parking Space and 1 Locker.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$750,400
Land Transfer Taxes$15,235
Legal Fees (Est.)
$
Total cash required for closing$204,335

Total Monthly Obligation

$5,472/mo
Mortgage $3,784
Monthly Loss $4,476
Principal$996
Interest$2,788
Property Tax$449
Condo Fees$1,039
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.7%0
5-Year IRR
4.3%9
10-Year IRR
6.3%
Returns Index
5.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,984/yr
NOI
$15,731/yr
Net Cash Flow
-$2,473/mo
Cash Margin
-74.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.353
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Lombard Street 3403

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.