21 Burkebrook Place 337, Toronto C12

$1,299,000
21 Burkebrook Place 337

$1,299,000

New
2d
Condo ApartmentApartment

21 Burkebrook Place 337, Toronto C12

Total Monthly Obligation $7,299

Bed+Den
3+1
Baths
2
Park
2
Sqft
1200-1399
DOM
2d
Score
17
Yield
5.3%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.1%
Property Type-Condo Apartment
MLS® Number-C14102060
Bed+Den-3+1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$6,483.78 (2026)
Maintenance-$1,318.81/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-30-60 days TBA
Neighbourhood-Bridle Path-Sunnybrook-York Mills
Title-Residential Condo & Other

No agent assigned

Stunning, rarely offered west-facing 2 bedroom + den with 2 private balconies, 2 parking spots and a locker in Kilgour Estate. This one-of-a-kind split bedroom plan offers 1,204 sq. ft. of premium living space with generous storage and tons of natural light. The spacious marble foyer features a large walk-in closet, laundry closet and 4-piece bathroom. The kitchen features granite counters, breakfast bar, ample cupboard space and updated stainless steel appliances. The open-concept living and dining room features 10-foot coffered ceilings and pot lights, with a large covered balcony off the living room with a gas line for the BBQ, plus a spacious second balcony with access from both the dining area and primary bedroom. The west-facing exposure offers plenty of sunshine, beautiful sunsets and unobstructed views. The expansive primary retreat features a walk-in closet, additional linen closet and luxurious 5-piece marble ensuite. The generously sized second bedroom also features a walk-in closet and easily accommodates a queen bed. A den with French doors is perfect for a home office, separate dining area or additional living space. Lovingly cared for by the original owner, this special suite has been recently refreshed with new paint, new carpeting in the bedrooms, updated light fixtures and a new heat pump. The suite has 2 heat pumps, allowing separate climate control for the primary bedroom and the rest of the living space. Kilgour Estate offers resort-style amenities, including an indoor pool, gym, theatre room, party room, guest suite, 24-hour concierge and security, and visitor parking. Fantastic location steps to Sunnybrook Hospital, the Eglinton Crosstown LRT, shops on Bayview, and the area's beautiful ravine walking trails and parks.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,200
Land Transfer Taxes$22,455
Legal Fees (Est.)
$
Total cash required for closing$283,755

Total Monthly Obligation

$7,299/mo
Mortgage $5,240
Monthly Loss $5,920
Principal$1,379
Interest$3,861
Property Tax$540
Condo Fees$1,319
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.5%26
10-Year IRR
9.5%
Returns Index
14.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$68,892/yr
NOI
$37,293/yr
Net Cash Flow
-$2,132/mo
Cash Margin
-37.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
15.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 21 Burkebrook Place 337

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.