249 Holmes Avenue, Toronto C14

$2,990,000
249 Holmes Avenue

$2,990,000

New
2d
Detached2-Storey

249 Holmes Avenue, Toronto C14

Total Monthly Obligation $14,048

Beds
6
Baths
7
Park
4
Sqft
3500-5000
DOM
2d
Score
14
Yield
3.3%
Cash on Cash
-9.8%
Cap Rate
2.5%
5Y IRR
7.9%
10Y IRR
8.6%
Property Type-Detached
MLS® Number-C14103436
Beds-6
Bathrooms-7
Size-3500-5000 sqft
Lot Size-50.5 × 155 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Taxes-$19,343.91 (2026)
Parking-6 - Attached
Basement-Walk-Up, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Stone, Stucco (Plaster)
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-Flexible
Neighbourhood-Willowdale East
Title-Residential Freehold

No agent assigned

Grand, elegant, and built to impress: this custom-built 5+1 bedroom residence redefines luxury living in the heart of prestigious Willowdale, On A Premium 50' x 155' lot, this showpiece offers 5,294 sq. ft. living space including a finished walk-up basement, features soaring 10' custom ceilings, rich wall panelling, and hardwood throughout the main level. The gourmet kitchen is a chef's dream w/ a large centre island with bar sink, granite counters, stone backsplash, servery area, and high-end appliances, opening to a bright breakfast area with walkout to the yard. Entertain in the open-concept living and dining rooms with bow window and gas fireplace, or unwind in the coffered-ceiling family room with built-in shelving and gas fireplace. A private main-floor office adds everyday function. A grand staircase beneath a skylight ascends to five spacious bedrooms, each with its own ensuite. The oversized primary retreat indulges with a gas fireplace, built-in entertainment unit, two walk-in closets, walkout to a private balcony, and a spa-like 6-piece ensuite with soaker tub and separate glass shower. Upper-level laundry adds convenience. The finished walk-up basement extends your living space with a games/rec room, gas fireplace, wet bar, additional bedroom, office with built-ins, and 4-piece bath. Outside, a breathtaking backyard oasis beckons: an expansive patio, covered sitting area with gas fireplace, and outdoor kitchen, made for year-round entertaining. Four gas fireplaces, central vacuum, central air, California shutters throughout, an attached double garage and private double drive (parking for 6) complete this rare offering. Recent updates include fresh paint, upgraded lighting, a new garage door, and enhanced landscaping. Perfectly positioned in the coveted Earl Haig Secondary School district, just minutes to Bayview Village, subway and transit, Hwy 401, parks, trails, community centre, and premier shopping and dining.Double Garage With Epoxy Flooring.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,392,000
Land Transfer Taxes$61,225
Legal Fees (Est.)
$
Total cash required for closing$660,725

Total Monthly Obligation

$14,048/mo
Mortgage $12,061
Monthly Loss $10,874
Principal$3,174
Interest$8,887
Property Tax$1,612
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.5%0
5-Year IRR
5.8%13
10-Year IRR
7.3%
Returns Index
8.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$98,076/yr
NOI
$64,424/yr
Net Cash Flow
-$6,692/mo
Cash Margin
-81.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo14
Risk Index
11.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 249 Holmes Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.