11 Bellbury Crescent, Toronto C15

$1,188,000
11 Bellbury Crescent

$1,188,000

New
2d
DetachedSidesplit 3

11 Bellbury Crescent, Toronto C15

Total Monthly Obligation $5,765

Beds
3
Baths
2
Park
3
Sqft
1100-1500
DOM
2d
Score
15
Yield
3.5%
Cash on Cash
-8.7%
Cap Rate
2.7%
5Y IRR
8.7%
10Y IRR
9.3%
Property Type-Detached
MLS® Number-C14104774
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-162.64 × 109.16 ft
Listed on site-Oct 21, 2026
Style-Sidesplit 3
Building Type-Detached
Taxes-$7,174.36 (2026)
Parking-4 - Carport
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick Veneer, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Immediate/TBA
Neighbourhood-Don Valley Village
Title-Residential Freehold

No agent assigned

Beautiful on Bellbury home is move-in ready Set on an oversized 8,200 sf lot, this three-bedroom, two-bathroom Entering from the circular driveway, the covered front porch allows you to park in the carport and enter the house without getting wet * The main floor features a living room and combined dining room with gleaming hardwood floors, a huge bow window with window seat and sunlight streaming through and the bright, renovated kitchen overlooks the garden and walks out to a backyard deck-an inviting spot to relax or entertain in this calming backyard oasis *Upstairs, three spacious bedrooms all have large closets and share a four-piece bathroom * Downstairs, a large family room with built-in bookcases, three-piece bathroom and a proper laundry room add space for everyday living. The large above ground windows are a rare treat in the neighbourhood Outside, the lovingly tended garden brings colour to a backyard that feels like a retreat, with more room to enjoy than many lots in the neighbourhood. The motorized awning provides shade even on the hottest summer day Excellent daycares and schools (including French immersion, Public, newly built Catholic school and even a high school with the esteemed STEM+ program) * Walk to the Sheppard Subway, Oriole GO station, ravine trails, parks, water park, tennis, community centre, Fairview Mall, T & T grocery store, and so much more! * Minutes to the Don Valley Parkway/401/404/407 for an easy commute to anywhere you may need to travel Pillar to Post Home Inspection available! Open house Saturday and Sunday 2-4 pm

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$950,400
Land Transfer Taxes$20,235
Legal Fees (Est.)
$
Total cash required for closing$259,335

Total Monthly Obligation

$5,765/mo
Mortgage $4,792
Monthly Loss $4,504
Principal$1,261
Interest$3,531
Property Tax$598
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.0%14
10-Year IRR
7.5%
Returns Index
8.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,156/yr
NOI
$26,266/yr
Net Cash Flow
-$2,603/mo
Cash Margin
-74.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Bellbury Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.