330 Adelaide Street E 209, Toronto C08

$449,000
330 Adelaide Street E 209

$449,000

New
2d
Condo ApartmentApartment

330 Adelaide Street E 209, Toronto C08

Total Monthly Obligation $2,842

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
0
Sqft
700-799
DOM
2d
Score
22
Yield
7.1%
Cash on Cash
-0.3%
Cap Rate
4.5%
5Y IRR
15.3%
10Y IRR
14.4%
Property Type-Condo Apartment
MLS® Number-C14104802
Bed+Den-2+1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$2,823.71 (2026)
Maintenance-$595.94/mo
Locker-Owned
Parking-None
Basement-None
Heating-Heat Pump (Gas)
Brokerage-PROPERTY.CA INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Moss Park
Title-Residential Condo & Other

No agent assigned

Downtown convenience with the quieter feel of a boutique building. Set in the St. Lawrence neighbourhood,Imperial Square is a primarily owner occupied community where suites seldom come to market. This 748 sq. ft. one bedroom plus den offers space to work from home, entertain and host overnight guests. Set apart from the main living area, the generous den includes a Murphy bed for an easy transition from office to guest space, plus a built-in bookcase and drawers for storage. The kitchen's breakfast bar connects to the open living and dining area, with laminate flooring and a walkout to a covered balcony overlooking mature trees, a peaceful spot to unwind after a day in the city. The bedroom features a large window and mirrored closet, while the bathroom offers a glass enclosed walk-in shower. Fresh paint, updated lighting, resurfaced kitchen countertops and a brand new living room heat pump add to the appeal. Enjoy ensuite laundry, a gym and lounge, with neighbourhood shops, restaurants and St. Lawrence Market close by.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,200
Land Transfer Taxes$5,455
Legal Fees (Est.)
$
Total cash required for closing$96,755

Total Monthly Obligation

$2,842/mo
Mortgage $1,811
Monthly Loss $2,366
Principal$477
Interest$1,335
Property Tax$235
Condo Fees$596
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.7%2
5-Year IRR
11.4%46
10-Year IRR
11.9%
Returns Index
23.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,824/yr
NOI
$16,267/yr
Net Cash Flow
-$456/mo
Cash Margin
-17.2%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
29.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 330 Adelaide Street E 209

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.