313 Dyson Road, Pickering

$699,898
313 Dyson Road

$699,898

New
88d
DetachedBungalow

313 Dyson Road, Pickering

Total Monthly Obligation $3,622

HausQ Valuation Report
Beds
1
Baths
1
Park
6
Sqft
700-1100
DOM
88d
Score
19
Yield
4.9%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-E13609866
Beds-1
Bathrooms-1
Size-700-1100 sqft
Lot Size-75.11 × 98.58 ft
Listed on site-Jul 27, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,088.65 (2025)
Parking-7 - Detached
Basement-None
Heating-Other (Other)
Brokerage-RE/MAX HALLMARK FIRST GROUP REALTY LTD.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick Veneer
Roof-Asphalt Shingle
Foundation-Not Applicable
Sewer-Septic
Possession-Immediate
Neighbourhood-Rosebank
Title-Residential Freehold

No agent assigned

Exceptional land opportunity on one of Pickering's most sought-after streets! Now offered at an exceptional price for this prestigious location, surrounded by beautiful custom homes and nestled at the end of a private cul-de-sac with mature trees. This property offers true land value in a highly desirable lakeside setting. Perfectly situated between the Rouge River and Lake Ontario, it's an ideal location to design and build your dream home. A nearby footpath leads directly to Rouge Beach and the waterfront trail, with Rouge National Urban Park and Petticoat Creek Conservation Area just moments away. Enjoy the best of both worlds-the peace of nature and the convenience of being minutes to Toronto and major commuter routes.Note: The existing structure is being sold as is, where is, with no warranties or representations. The value is in the land, offering a rare and exciting opportunity for redevelopment in one of Pickering's most established and scenic neighbourhoods. With its attractive new price and coveted setting among quality custom homes, this is an outstanding opportunity to secure a premium building lot in an exceptional location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,918
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,622/mo
Mortgage $2,823
Monthly Loss $2,879
Principal$743
Interest$2,080
Property Tax$424
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%19
Cash-on-Cash
-8.4%1
5-Year IRR
9.0%29
10-Year IRR
9.9%
Returns Index
15.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,272/yr
NOI
$21,256/yr
Net Cash Flow
-$1,052/mo
Cash Margin
-36.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
23.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 313 Dyson Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.