146 Beaverbrook Court, Toronto E10

$970,000
146 Beaverbrook Court

$970,000

Price Change
70d
Detached2-Storey

146 Beaverbrook Court, Toronto E10

Total Monthly Obligation $4,619

HausQ Valuation Report
Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
70d
Score
18
Yield
4.4%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-E13676728
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-53.65 × 140 ft
Listed on site-Aug 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,980 (2025)
Parking-5 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX ULTIMATE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60 Days
Neighbourhood-Rouge E10
Title-Residential Freehold

No agent assigned

Prime West Rouge Lakeside Community! This beautifully maintained detached two-storey family home is tucked away on a quiet, child-friendly court and sits on a premium, deep, south-facing lot. The bright walkout basement offers endless possibilities, while the renovated kitchen is perfect for everyday living and entertaining. Enjoy the warmth of the main floor family room with a cozy fireplace, and step outside to the spacious sundeck, ideal for summer BBQs and gatherings. Conveniently located just steps from a walkway leading to the school and close to excellent schools, parks, TTC, GO Transit, Rouge Beach, the lake, popular dining, and quick access to Highway 401. Pride of ownership is evident throughout this exceptional home. Tenant paying $1650 a month willing to stay as a tenant or Leave on closing.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$776,000
Land Transfer Taxes$15,875
Legal Fees (Est.)
$
Total cash required for closing$211,375

Total Monthly Obligation

$4,619/mo
Mortgage $3,913
Monthly Loss $3,590
Principal$1,030
Interest$2,883
Property Tax$332
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.1%29
10-Year IRR
9.8%
Returns Index
15.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,456/yr
NOI
$29,730/yr
Net Cash Flow
-$1,435/mo
Cash Margin
-40.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
19.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 146 Beaverbrook Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.