312 Taylor Road, Toronto E10

$1,499,000
312 Taylor Road

$1,499,000

New
49d
Detached2-Storey

312 Taylor Road, Toronto E10

Total Monthly Obligation $6,995

Beds
3
Baths
2
Park
10
Sqft
1500-2000
DOM
49d
Score
14
Yield
2.8%
Cash on Cash
-11.3%
Cap Rate
2.2%
5Y IRR
6.8%
10Y IRR
7.8%
Property Type-Detached
MLS® Number-E13744230
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-100 × 255 ft
Listed on site-Sep 4, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,884.81 (2025)
Parking-12 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Inground
Facing-North
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Rouge E10
Title-Residential Freehold

No agent assigned

Site Plan Approved - Permit in hand! The builder is posed to build a 4300 sq ft custom triple garage dream home. The 18-month application process was completed with $$$ spent on soft cost including environmental impact studies with the TRCA, Urban Forestry, and Natural heritage conservation. Demolition and building permit in place to have your dream home built overlooking the breathtaking Rouge National Urban Park with its wide variety of rare birds and wildlife without the long drive to the Muskoka's. 100 feet water front access.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,200
Land Transfer Taxes$26,455
Legal Fees (Est.)
$
Total cash required for closing$327,755

Total Monthly Obligation

$6,995/mo
Mortgage $6,047
Monthly Loss $5,404
Principal$1,591
Interest$4,455
Property Tax$574
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.3%0
5-Year IRR
4.3%9
10-Year IRR
6.2%
Returns Index
5.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,000/yr
NOI
$26,415/yr
Net Cash Flow
-$3,845/mo
Cash Margin
-109.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 312 Taylor Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.