1815 Fairport Road 6, Pickering

$1,345,000
1815 Fairport Road 6

$1,345,000

New
45d
Detached2-Storey

1815 Fairport Road 6, Pickering

Total Monthly Obligation $6,988

HausQ Valuation Report
Beds
5
Baths
4
Park
2
Sqft
3500-5000
DOM
45d
Score
14
Yield
3.5%
Cash on Cash
-11.1%
Cap Rate
2.2%
5Y IRR
6.9%
10Y IRR
7.8%
Property Type-Detached
MLS® Number-E13751340
Beds-5
Bathrooms-4
Size-3500-5000 sqft
Lot Size-75.56 × 102.16 ft
Listed on site-Sep 8, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$14,248 (2025)
Parking-4 - Built-In
Basement-Unfinished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-REAL ONE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Stone, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Dunbarton
Title-Residential Freehold

No agent assigned

Super Low Asking Price for sale! 3642 sf Above Grade Built In 2015 Welcome To This Exquisite Detached 5 Bdrms Home With Walkout Basement!, Rarely Offer Back Onto Ravine Premium Lot! , Spacious Open Concept with 9 Ft Ceilings On Both Main And 2nd Floors, 10 ft In Master Bedroom. Modern Upgrade Kitchen And Large Breakfast Area. Carpet Free, Lot Of Pot Lights, Excellent Layout & Finishes, Move In Condition, A Huge Unfinished W/O Basement Area Allows You To Create Your Dream Entertainment Or Potential Income Apartment. Minutes To Hwy 401, Schools, Shopping, And More. Please Bring The Reasonable Offer And You'll Never Get A Better Chance Than This!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,076,000
Land Transfer Taxes$23,375
Legal Fees (Est.)
$
Total cash required for closing$293,875

Total Monthly Obligation

$6,988/mo
Mortgage $5,425
Monthly Loss $5,560
Principal$1,428
Interest$3,998
Property Tax$1,187
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%11
Cash-on-Cash
-14.5%0
5-Year IRR
4.3%9
10-Year IRR
6.3%
Returns Index
5.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,560/yr
NOI
$23,156/yr
Net Cash Flow
-$3,496/mo
Cash Margin
-90.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1815 Fairport Road 6

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.