855 Kennedy Road 901, Toronto E04

$485,000
855 Kennedy Road 901

$485,000

New
41d
Condo ApartmentApartment

855 Kennedy Road 901, Toronto E04

Total Monthly Obligation $3,146

HausQ Valuation Report
Bed+Den
4+1
Baths
2
Park
1
Sqft
1400-1599
DOM
41d
Score
45
Yield
10.0%
Cash on Cash
11.8%
Cap Rate
7.1%
5Y IRR
25.1%
10Y IRR
22.7%
Property Type-Condo Apartment
MLS® Number-E13775788
Bed+Den-4+1
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Sep 12, 2026
Style-Apartment
Building Type-Condo Apartment
Age-51-99
Taxes-$1,381.16 (2026)
Maintenance-$874.09/mo
Locker-None
Parking-2 - Underground
Basement-None
Heating-Baseboard (Electric)
Brokerage-ACCSELL REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-Ionview
Title-Residential Condo & Other

No agent assigned

Bright And Spacious Condo In Prime Kennedy / Eglinton Area. Featuring 3 Bedrooms Plus Den & 2 Parkings. Vinyl Flooring (2019), Kitchen (2019), Washrooms (2026). New Electric baseboards,Newly Painted, Living & Dining With Walkout To Balcony.Convenient Location With Bus Stop At Front Door, Walking Distance To Subway, Easy Access To Schools, Shops, Park, And Church. Amazing Skyline View.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$388,000
Land Transfer Taxes$6,175
Legal Fees (Est.)
$
Total cash required for closing$104,675

Total Monthly Obligation

$3,146/mo
Mortgage $1,956
Monthly Loss $2,631
Principal$515
Interest$1,442
Property Tax$115
Condo Fees$874
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
6.1%51
Cash-on-Cash
5.6%25
5-Year IRR
20.5%93
10-Year IRR
19.3%
Returns Index
57.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeC
45/ 100
Poor•Caution

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,480/yr
NOI
$29,362/yr
Net Cash Flow
$490/mo
Cash Margin
12.1%36
Cash Flow Index
36.1/ 100
Risk Profile
Weight: 20%
DSCR
1.2550
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
39.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 855 Kennedy Road 901

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.