957 Broadview Avenue D, Toronto E03

$789,000
957 Broadview Avenue D

$789,000

New
39d
Condo TownhouseLoft

957 Broadview Avenue D, Toronto E03

Total Monthly Obligation $4,560

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
39d
Score
16
Yield
5.0%
Cash on Cash
-7.6%
Cap Rate
2.9%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Condo Townhouse
MLS® Number-E13781878
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 14, 2026
Style-Loft
Building Type-Condo Townhouse
Taxes-$2,800.69 (2026)
Maintenance-$944.4/mo
Locker-Exclusive
Parking-1 - Surface
Basement-None
Heating-Heat Pump (Electric)
Brokerage-HIVE REALTY CORP.
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick, Stucco (Plaster)
Possession-Immed/30/60
Neighbourhood-Broadview North
Title-Residential Condo & Other

No agent assigned

Discover a home that is anything but ordinary. Nestled within the coveted Playter Estates, The Historical Don Hall Lofts present a phenomenal 2-bedroom, 2-bathroom townhouse, once a vibrant 1920s dance hall and later a hippie commune.Now, this multi-level sanctuary is a light-filled retreat. Soaring 10-foot ceilings and massive, tall windows bathe the open-concept space in sunshine. The second bedroom is a masterpiece of flexibility, featuring a sleek glass wall system that can be a sun-drenched home office, a peaceful nursery, or a bright and airy bedroom. A gas fireplace creates a cozy ambiance, perfect for unwinding in your Living/Dining space.Step outside to your own private escape with two rooftop terraces that offer a serene perch above a quaint, tree-lined street. This is urban living with unparalleled tranquility, yet you're moments from the Broadview Transit Hub, the Don Valley Trail system, and the energy of the Danforth. Parking and storage locker complete this exceptional offering.Seize the chance to own a truly artistic home in one of Toronto's most sought-after neighbourhoods. Your history-rich oasis awaits.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$631,200
Land Transfer Taxes$12,255
Legal Fees (Est.)
$
Total cash required for closing$171,555

Total Monthly Obligation

$4,560/mo
Mortgage $3,183
Monthly Loss $3,723
Principal$837
Interest$2,345
Property Tax$233
Condo Fees$944
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.7%17
10-Year IRR
8.2%
Returns Index
9.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,168/yr
NOI
$18,718/yr
Net Cash Flow
-$1,623/mo
Cash Margin
-49.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 957 Broadview Avenue D

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.