2141 Theoden Court, Pickering

$899,900
2141 Theoden Court

$899,900

New
36d
Detached2-Storey

2141 Theoden Court, Pickering

Total Monthly Obligation $4,644

HausQ Valuation Report
Beds
6
Baths
4
Park
4
Sqft
2000-2500
DOM
36d
Score
17
Yield
4.5%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-E13798346
Beds-6
Bathrooms-4
Size-2000-2500 sqft
Lot Size-31.4 × 122.04 ft
Listed on site-Sep 17, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,662.66 (2025)
Parking-6 - Built-In
Basement-Apartment, Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-REVEL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-45/60/90
Neighbourhood-Brock Ridge
Title-Residential Freehold

No agent assigned

The Showstopper is here! Beautifully renovated 5 bedroom, 4 bathroom detached home available for sale in the Brockridge area. This home is uniquely positioned to surpass your expectations. Legal basement apartment with $$Income Potential$$ and separate entrance, private backyard oasis with wrap-around decks, upgraded flooring throughout, renovated kitchen with S/S appliances, gas fireplace, upgraded lighting, and so much more. Bonus Bedroom upstairs can also be used as family room, office or media room. Absolutely nothing to do but move in! New Furnace (2023), New A/C (2026), second floor addition built with quality finishes and approved permits (2024) and newer windows throughout. House Shows 10+++. Nestled on a small court, this home is clean, bright, modern, and spacious. Short walk through pathway to school, parks, daycare and recreation. Book your appointment today, You won't be disappointed.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,644/mo
Mortgage $3,630
Monthly Loss $3,688
Principal$955
Interest$2,675
Property Tax$639
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.9%23
10-Year IRR
9.0%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,800/yr
NOI
$24,557/yr
Net Cash Flow
-$1,584/mo
Cash Margin
-46.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2141 Theoden Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.